| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 384.63 | 357.38 | 310.26 | 129.19 | 79.92 |
| Expenses | |||||
| Material consumed | - | - | - | - | 1.96 |
| Manufacturing expenses | 36.23 | 33.70 | 32.04 | 19.39 | 13.88 |
| Personnel expenses | 70.64 | 66.28 | 53.11 | 37.68 | 25.34 |
| Selling expenses | 2.22 | 0.54 | 0.58 | 0.41 | - |
| Adminstrative expenses | 77.87 | 66.56 | 50.77 | 31.72 | 23.01 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 186.96 | 167.07 | 136.49 | 89.20 | 64.20 |
| Operating profit | 197.67 | 190.30 | 173.77 | 39.99 | 15.72 |
| Other recurring income | 6.49 | 11.41 | 0.64 | 2.99 | 4.03 |
| Adjusted PBDIT | 204.15 | 201.71 | 174.41 | 42.97 | 19.75 |
| Financial expenses | 42.43 | 44.89 | 41.13 | 44.55 | 45.18 |
| Depreciation | 19.53 | 21.05 | 19.95 | 21.03 | 22.51 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 142.19 | 135.77 | 113.32 | -22.61 | -47.95 |
| Tax charges | 41.70 | 38.84 | 32.95 | -6.55 | -13.14 |
| Adjusted PAT | 100.49 | 96.93 | 80.37 | -16.06 | -34.81 |
| Non recurring items | - | - | - | - | -5.92 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 100.49 | 96.93 | 80.37 | -16.06 | -40.73 |
| Earnigs before appropriation | 331.77 | 231.28 | 142.20 | 61.83 | 77.89 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 331.77 | 231.28 | 142.20 | 61.83 | 77.89 |