Per share ratios |
Adjusted EPS (Rs) |
-0.20 |
-0.44 |
0.40 |
0.80 |
0.28 |
Adjusted cash EPS (Rs) |
0.06 |
-0.15 |
0.68 |
1.05 |
0.53 |
Reported EPS (Rs) |
-0.20 |
-0.51 |
0.40 |
0.80 |
0.28 |
Reported cash EPS (Rs) |
0.06 |
-0.23 |
0.68 |
1.05 |
0.53 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
0.50 |
0.19 |
1.33 |
1.15 |
0.86 |
Book value (excl rev res) per share EPS (Rs) |
12.49 |
12.69 |
13.21 |
13.07 |
12.22 |
Book value (incl rev res) per share EPS (Rs) |
12.49 |
12.69 |
13.21 |
13.07 |
12.22 |
Net operating income per share EPS (Rs) |
1.63 |
1.01 |
3.41 |
3.46 |
2.94 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
30.95 |
19.66 |
39.09 |
33.30 |
29.44 |
Gross profit margin (%) |
14.67 |
-8.49 |
31.05 |
26.04 |
20.88 |
Net profit margin (%) |
-12.42 |
-50.96 |
11.94 |
23.13 |
9.58 |
Adjusted cash margin (%) |
3.76
| -14.65
| 19.72
| 29.39
| 17.59
|
Adjusted return on net worth (%) |
-1.62 |
-3.46 |
3.08 |
6.13 |
2.30 |
Reported return on net worth (%) |
-1.62 |
-4.05 |
3.08 |
6.13 |
2.30 |
Return on long term funds (%) |
1.70 |
-0.20 |
6.59 |
6.13 |
4.52 |
Leverage ratios |
Long term debt / Equity |
0.30 |
0.32 |
0.26 |
0.27 |
0.27 |
Total debt/equity |
0.34 |
0.33 |
0.31 |
0.27 |
0.31 |
Owners fund as % of total source |
74.30 |
74.85 |
76.18 |
78.55 |
76.30 |
Fixed assets turnover ratio |
0.09 |
0.05 |
0.20 |
0.21 |
0.18 |
Liquidity ratios |
Current ratio |
0.76 |
0.85 |
1.06 |
2.21 |
1.93 |
Current ratio (inc. st loans) |
0.54 |
0.77 |
0.77 |
2.16 |
1.06 |
Quick ratio |
0.51 |
0.67 |
0.92 |
1.95 |
1.91 |
Inventory turnover ratio |
0.09 |
0.05 |
0.19 |
0.20 |
115.82 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
- |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
68.69 |
- |
6.05 |
3.39 |
7.12 |
Financial charges coverage ratio |
0.96 |
0.43 |
2.33 |
3.13 |
2.59 |
Fin. charges cov.ratio (post tax) |
1.11 |
0.59 |
2.15 |
3.59 |
2.44 |
Component ratios |
Material cost component (% earnings) |
- |
2.45 |
2.38 |
2.34 |
2.82 |
Selling cost Component |
0.31 |
- |
0.38 |
0.40 |
0.64 |
Exports as percent of total sales |
4.52 |
2.26 |
5.83 |
8.37 |
9.02 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.89 |
0.86 |
0.83 |
0.83 |
0.87 |
Bonus component in equity capital (%) |
81.70 |
81.74 |
81.75 |
81.86 |
82.16 |