Per share ratios |
Adjusted EPS (Rs) |
24.60 |
17.94 |
4.03 |
0.01 |
1.41 |
Adjusted cash EPS (Rs) |
25.57 |
18.40 |
4.52 |
0.55 |
2.19 |
Reported EPS (Rs) |
24.60 |
-5.72 |
2.64 |
0.01 |
1.41 |
Reported cash EPS (Rs) |
25.57 |
-5.26 |
3.13 |
0.55 |
2.19 |
Dividend per share |
1.00 |
- |
0.50 |
- |
- |
Operating profit per share (Rs) |
34.21 |
16.05 |
3.95 |
0.43 |
0.93 |
Book value (excl rev res) per share EPS (Rs) |
55.63 |
30.29 |
12.64 |
6.56 |
6.41 |
Book value (incl rev res) per share EPS (Rs) |
55.63 |
30.29 |
12.64 |
6.56 |
6.41 |
Net operating income per share EPS (Rs) |
129.08 |
67.20 |
18.92 |
10.07 |
16.51 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
26.50 |
23.88 |
20.86 |
4.29 |
5.68 |
Gross profit margin (%) |
25.75 |
23.20 |
18.28 |
-1.16 |
0.96 |
Net profit margin (%) |
19.06 |
-8.50 |
13.95 |
0.05 |
8.56 |
Adjusted cash margin (%) |
19.65
| 26.79
| 22.91
| 5.10
| 12.42
|
Adjusted return on net worth (%) |
44.22 |
59.24 |
31.90 |
0.07 |
22.03 |
Reported return on net worth (%) |
44.22 |
-18.87 |
20.88 |
0.07 |
22.03 |
Return on long term funds (%) |
61.62 |
56.36 |
30.09 |
6.55 |
12.95 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.12 |
0.56 |
0.56 |
Total debt/equity |
- |
- |
0.12 |
0.62 |
0.68 |
Owners fund as % of total source |
100.00 |
100.00 |
89.14 |
61.62 |
59.35 |
Fixed assets turnover ratio |
3.01 |
3.28 |
1.69 |
0.95 |
1.70 |
Liquidity ratios |
Current ratio |
1.25 |
2.18 |
1.18 |
0.62 |
0.56 |
Current ratio (inc. st loans) |
1.25 |
2.18 |
1.18 |
0.60 |
0.51 |
Quick ratio |
1.04 |
1.36 |
0.50 |
0.31 |
0.30 |
Inventory turnover ratio |
2.32 |
2.22 |
1.33 |
0.94 |
1.53 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
0.34 |
7.37 |
2.00 |
Financial charges coverage ratio |
315.82 |
13.60 |
9.66 |
1.83 |
2.90 |
Fin. charges cov.ratio (post tax) |
230.08 |
-3.08 |
7.36 |
1.83 |
4.07 |
Component ratios |
Material cost component (% earnings) |
14.80 |
16.06 |
54.87 |
87.11 |
81.32 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
12.49 |
0.01 |
0.33 |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.64 |
0.46 |
0.58 |
0.61 |
0.64 |
Bonus component in equity capital (%) |
9.89 |
9.90 |
13.51 |
19.74 |
22.06 |