| Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.49 | 0.41 | 8.14 | 17.00 | 77.05 |
| Expenses | |||||
| Material consumed | 0.39 | 0.32 | 8.35 | 16.80 | 76.14 |
| Manufacturing expenses | 0.01 | 0.01 | 0.01 | 0.02 | 0.08 |
| Personnel expenses | 0.28 | 0.26 | 0.26 | 0.56 | 1.52 |
| Selling expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 1.36 | 1.26 | 1.12 | 0.97 | 1.33 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.05 | 1.86 | 9.76 | 18.36 | 79.07 |
| Operating profit | -1.56 | -1.44 | -1.62 | -1.35 | -2.02 |
| Other recurring income | 0.85 | 0.09 | - | 0.12 | 6.86 |
| Adjusted PBDIT | -0.71 | -1.36 | -1.61 | -1.23 | 4.84 |
| Financial expenses | 0.27 | 0.63 | 0.42 | 0.60 | 3.21 |
| Depreciation | 3.57 | 3.57 | 3.58 | 3.52 | 1.63 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -4.55 | -5.56 | -5.62 | -5.35 | - |
| Tax charges | -0.43 | -0.13 | -2.31 | 3.48 | -2.51 |
| Adjusted PAT | -4.12 | -5.43 | -3.31 | -8.83 | 2.51 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -4.12 | -5.43 | -3.31 | -8.83 | 2.51 |
| Earnigs before appropriation | -44.54 | -40.41 | -34.99 | -31.68 | -22.85 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -44.54 | -40.41 | -34.99 | -31.68 | -22.85 |
