Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 995.06 | 951.94 | 916.16 | 739.16 | 717.28 |
Expenses | |||||
Material consumed | 763.39 | 729.75 | 642.89 | 541.72 | 573.52 |
Manufacturing expenses | 4.01 | 4.19 | 5.72 | 3.26 | 3.68 |
Personnel expenses | 48.49 | 47.79 | 48.40 | 44.56 | 41.03 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 54.83 | 55.67 | 64.36 | 48.35 | 35.85 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 870.73 | 837.40 | 761.37 | 637.90 | 654.09 |
Operating profit | 124.33 | 114.55 | 154.79 | 101.26 | 63.20 |
Other recurring income | 2.82 | 2.26 | 3.25 | 6.01 | 2.85 |
Adjusted PBDIT | 127.15 | 116.80 | 158.04 | 107.26 | 66.05 |
Financial expenses | 39.78 | 55.31 | 48.33 | 35.41 | 43.34 |
Depreciation | 20.92 | 19.19 | 18.02 | 17.98 | 18.68 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 66.45 | 42.31 | 91.70 | 53.87 | 4.02 |
Tax charges | 20.43 | 15.23 | 24.60 | 19.65 | -14.75 |
Adjusted PAT | 46.02 | 27.08 | 67.10 | 34.22 | 18.78 |
Non recurring items | 0.30 | -0.12 | 15.19 | -0.42 | 6.43 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 46.32 | 26.96 | 82.28 | 33.79 | 25.21 |
Earnigs before appropriation | 213.41 | 172.73 | 148.20 | 67.13 | 35.76 |
Equity dividend | 5.64 | 5.64 | 2.43 | 0.80 | 1.60 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 0.21 | 0.41 |
Retained earnings | 207.78 | 167.09 | 145.77 | 66.12 | 33.75 |