Per share ratios |
Adjusted EPS (Rs) |
32.66 |
19.22 |
47.61 |
33.99 |
18.65 |
Adjusted cash EPS (Rs) |
47.50 |
32.83 |
60.40 |
51.86 |
37.22 |
Reported EPS (Rs) |
32.66 |
19.22 |
58.93 |
33.99 |
24.75 |
Reported cash EPS (Rs) |
47.50 |
32.83 |
71.71 |
51.86 |
43.31 |
Dividend per share |
6.50 |
4.00 |
4.00 |
2.00 |
1.00 |
Operating profit per share (Rs) |
88.23 |
81.29 |
109.84 |
100.60 |
62.78 |
Book value (excl rev res) per share EPS (Rs) |
424.59 |
395.72 |
380.59 |
453.49 |
421.22 |
Book value (incl rev res) per share EPS (Rs) |
424.59 |
395.72 |
380.59 |
453.49 |
421.22 |
Net operating income per share EPS (Rs) |
706.13 |
675.54 |
650.14 |
734.35 |
712.62 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.49 |
12.03 |
16.89 |
13.69 |
8.81 |
Gross profit margin (%) |
10.39 |
10.01 |
14.92 |
11.26 |
6.20 |
Net profit margin (%) |
4.62 |
2.84 |
9.06 |
4.62 |
3.47 |
Adjusted cash margin (%) |
6.70
| 4.84
| 9.25
| 7.00
| 5.20
|
Adjusted return on net worth (%) |
7.69 |
4.85 |
12.51 |
7.49 |
4.42 |
Reported return on net worth (%) |
7.69 |
4.85 |
15.48 |
7.49 |
5.87 |
Return on long term funds (%) |
14.43 |
15.21 |
21.29 |
16.53 |
8.57 |
Leverage ratios |
Long term debt / Equity |
0.23 |
0.15 |
0.22 |
0.18 |
0.30 |
Total debt/equity |
1.06 |
1.06 |
1.14 |
1.09 |
1.09 |
Owners fund as % of total source |
48.47 |
48.43 |
46.77 |
47.87 |
47.80 |
Fixed assets turnover ratio |
0.83 |
0.82 |
0.87 |
0.80 |
0.84 |
Liquidity ratios |
Current ratio |
4.75 |
2.60 |
2.18 |
1.67 |
1.89 |
Current ratio (inc. st loans) |
0.48 |
0.55 |
0.63 |
0.63 |
0.57 |
Quick ratio |
0.59 |
0.23 |
0.24 |
0.17 |
0.14 |
Inventory turnover ratio |
0.80 |
0.82 |
0.79 |
0.77 |
0.80 |
Payout ratios |
Dividend payout ratio (net profit) |
12.24 |
20.81 |
2.92 |
2.94 |
8.08 |
Dividend payout ratio (cash profit) |
8.42 |
12.18 |
2.40 |
1.92 |
4.61 |
Earning retention ratio |
87.76 |
79.19 |
96.39 |
97.06 |
89.28 |
Cash earnings retention ratio |
91.58 |
87.82 |
97.15 |
98.08 |
94.63 |
Coverage ratios |
Adjusted cash flow time total debt |
9.50 |
12.83 |
7.17 |
9.52 |
12.36 |
Financial charges coverage ratio |
3.20 |
2.11 |
3.27 |
3.03 |
1.52 |
Fin. charges cov.ratio (post tax) |
2.68 |
1.84 |
3.09 |
2.47 |
2.01 |
Component ratios |
Material cost component (% earnings) |
56.33 |
64.99 |
83.84 |
100.15 |
86.38 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.59 |
0.49 |
0.43 |
0.47 |
0.57 |
Bonus component in equity capital (%) |
28.57 |
28.57 |
28.57 |
- |
- |