Per share ratios |
Adjusted EPS (Rs) |
0.52 |
-6.13 |
-3.67 |
-3.38 |
0.38 |
Adjusted cash EPS (Rs) |
3.46 |
-3.18 |
-0.70 |
-0.44 |
3.26 |
Reported EPS (Rs) |
0.52 |
-6.13 |
-3.67 |
-3.38 |
0.38 |
Reported cash EPS (Rs) |
3.46 |
-3.18 |
-0.70 |
-0.44 |
3.26 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
9.82 |
-0.57 |
2.11 |
3.36 |
7.50 |
Book value (excl rev res) per share EPS (Rs) |
3.98 |
3.73 |
10.11 |
14.11 |
18.04 |
Book value (incl rev res) per share EPS (Rs) |
3.98 |
3.73 |
10.11 |
14.11 |
18.04 |
Net operating income per share EPS (Rs) |
160.88 |
137.10 |
124.22 |
99.50 |
132.67 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
6.10 |
-0.42 |
1.70 |
3.37 |
5.65 |
Gross profit margin (%) |
4.27 |
-2.57 |
-0.69 |
0.42 |
3.49 |
Net profit margin (%) |
0.32 |
-4.46 |
-2.95 |
-3.39 |
0.29 |
Adjusted cash margin (%) |
2.14
| -2.31
| -0.56
| -0.44
| 2.44
|
Adjusted return on net worth (%) |
13.17 |
-164.33 |
-36.30 |
-23.97 |
2.14 |
Reported return on net worth (%) |
13.17 |
-164.33 |
-36.30 |
-23.97 |
2.14 |
Return on long term funds (%) |
64.14 |
-27.56 |
-1.68 |
5.42 |
23.46 |
Leverage ratios |
Long term debt / Equity |
1.84 |
2.05 |
0.31 |
0.27 |
0.24 |
Total debt/equity |
19.30 |
19.18 |
5.95 |
3.83 |
2.82 |
Owners fund as % of total source |
4.92 |
4.95 |
14.38 |
20.69 |
26.16 |
Fixed assets turnover ratio |
2.06 |
1.88 |
1.79 |
1.45 |
1.93 |
Liquidity ratios |
Current ratio |
3.30 |
3.70 |
2.37 |
2.16 |
2.67 |
Current ratio (inc. st loans) |
0.36 |
0.34 |
0.36 |
0.36 |
0.33 |
Quick ratio |
1.22 |
1.38 |
0.96 |
1.18 |
1.47 |
Inventory turnover ratio |
1.99 |
1.82 |
1.77 |
1.46 |
1.92 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
- |
- |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
22.22 |
- |
- |
- |
15.63 |
Financial charges coverage ratio |
1.60 |
-0.03 |
0.59 |
0.85 |
1.75 |
Fin. charges cov.ratio (post tax) |
1.54 |
0.37 |
0.84 |
0.90 |
1.70 |
Component ratios |
Material cost component (% earnings) |
68.20 |
70.60 |
74.61 |
63.75 |
59.72 |
Selling cost Component |
0.01 |
0.01 |
- |
0.01 |
- |
Exports as percent of total sales |
0.40 |
0.59 |
3.29 |
28.70 |
6.24 |
Import comp. in raw mat. consumed |
23.11 |
34.77 |
18.86 |
18.12 |
14.06 |
Long term assets / total Assets |
0.41 |
0.44 |
0.45 |
0.50 |
0.56 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |