Results | |
Statement |
P&L
|
More |
Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 332.78 | 567.60 | 1,518.37 | 1,432.59 | 1,905.64 |
Expenses | |||||
Material consumed | 136.09 | 214.71 | 1,105.61 | 849.49 | 1,484.10 |
Manufacturing expenses | 127.36 | 209.79 | 422.54 | 458.36 | 540.08 |
Personnel expenses | 45.60 | 71.31 | 96.57 | 97.97 | 93.44 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 50.65 | 413.02 | 227.76 | 228.21 | 252.27 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 359.70 | 908.84 | 1,852.47 | 1,634.02 | 2,369.90 |
Operating profit | -26.91 | -341.24 | -334.11 | -201.43 | -464.26 |
Other recurring income | 25.89 | 51.48 | 245.74 | 159.03 | 332.12 |
Adjusted PBDIT | -1.02 | -289.76 | -88.37 | -42.41 | -132.14 |
Financial expenses | 42.28 | 81.07 | 367.04 | 502.36 | 392.07 |
Depreciation | 6.74 | 10.05 | 10.59 | 14.62 | 25.33 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -50.04 | -380.88 | -466.00 | -559.38 | -549.53 |
Tax charges | - | - | - | -133.93 | -491.26 |
Adjusted PAT | - | - | - | -425.45 | -58.28 |
Non recurring items | - | 0.09 | -1.05 | -1.01 | -0.48 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | -50.04 | -380.79 | -467.05 | -426.46 | -58.75 |
Earnigs before appropriation | -2,134.67 | -2,084.63 | -1,703.84 | -1,234.67 | -808.21 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -2,134.67 | -2,084.63 | -1,703.84 | -1,234.67 | -808.21 |