Per share ratios |
Adjusted EPS (Rs) |
-2.36 |
-18.00 |
-27.07 |
-26.92 |
-10.87 |
Adjusted cash EPS (Rs) |
-2.05 |
-17.53 |
-26.45 |
-25.99 |
-6.15 |
Reported EPS (Rs) |
-2.36 |
-18.00 |
-27.07 |
-26.92 |
-10.87 |
Reported cash EPS (Rs) |
-2.05 |
-17.53 |
-26.45 |
-25.99 |
-6.15 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-1.27 |
-16.13 |
-19.41 |
-12.75 |
-86.63 |
Book value (excl rev res) per share EPS (Rs) |
3.49 |
6.42 |
28.56 |
5.07 |
3.56 |
Book value (incl rev res) per share EPS (Rs) |
3.49 |
6.42 |
28.56 |
5.07 |
3.56 |
Net operating income per share EPS (Rs) |
15.73 |
26.83 |
88.20 |
90.64 |
355.57 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-8.08 |
-60.11 |
-22.00 |
-14.06 |
-24.36 |
Gross profit margin (%) |
-10.11 |
-61.89 |
-22.70 |
-15.08 |
-25.69 |
Net profit margin (%) |
-15.03 |
-67.10 |
-30.69 |
-29.69 |
-3.05 |
Adjusted cash margin (%) |
-12.07
| -59.89
| -25.81
| -25.81
| -1.47
|
Adjusted return on net worth (%) |
-67.79 |
-280.37 |
-94.78 |
-531.03 |
-305.39 |
Reported return on net worth (%) |
-67.79 |
-280.37 |
-94.78 |
-531.03 |
-305.39 |
Return on long term funds (%) |
-3.72 |
-116.17 |
-15.40 |
-42.67 |
-75.74 |
Leverage ratios |
Long term debt / Equity |
1.82 |
0.89 |
0.30 |
0.66 |
9.89 |
Total debt/equity |
28.27 |
15.11 |
4.02 |
38.84 |
134.45 |
Owners fund as % of total source |
3.33 |
6.05 |
19.91 |
2.51 |
0.72 |
Fixed assets turnover ratio |
0.14 |
0.24 |
0.53 |
0.49 |
0.90 |
Liquidity ratios |
Current ratio |
5.63 |
4.03 |
3.34 |
2.52 |
1.82 |
Current ratio (inc. st loans) |
0.54 |
0.57 |
0.69 |
0.67 |
0.78 |
Quick ratio |
4.41 |
3.24 |
2.73 |
2.17 |
1.66 |
Inventory turnover ratio |
0.15 |
0.25 |
0.61 |
15.97 |
72.99 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
- |
- |
- |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
Financial charges coverage ratio |
-0.02 |
-3.57 |
-0.24 |
-0.08 |
-0.33 |
Fin. charges cov.ratio (post tax) |
-0.02 |
-3.57 |
-0.24 |
0.18 |
0.91 |
Component ratios |
Material cost component (% earnings) |
40.89 |
37.82 |
72.81 |
59.29 |
77.87 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
0.06 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.08 |
0.07 |
0.06 |
0.10 |
0.10 |
Bonus component in equity capital (%) |
0.59 |
0.59 |
0.73 |
0.79 |
2.34 |