Per share ratios |
Adjusted EPS (Rs) |
5.46 |
9.61 |
5.27 |
4.30 |
3.44 |
Adjusted cash EPS (Rs) |
7.74 |
11.77 |
7.13 |
5.93 |
4.71 |
Reported EPS (Rs) |
5.46 |
9.61 |
5.27 |
4.29 |
3.44 |
Reported cash EPS (Rs) |
7.74 |
11.77 |
7.13 |
5.92 |
4.71 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
11.24 |
20.70 |
11.60 |
9.02 |
9.25 |
Book value (excl rev res) per share EPS (Rs) |
81.04 |
45.63 |
35.88 |
26.62 |
22.32 |
Book value (incl rev res) per share EPS (Rs) |
81.04 |
45.63 |
35.88 |
26.62 |
22.32 |
Net operating income per share EPS (Rs) |
224.95 |
267.43 |
184.73 |
166.90 |
164.55 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
4.99 |
7.74 |
6.27 |
5.40 |
5.62 |
Gross profit margin (%) |
3.98 |
6.93 |
5.27 |
4.43 |
4.84 |
Net profit margin (%) |
2.42 |
3.59 |
2.85 |
2.57 |
2.08 |
Adjusted cash margin (%) |
3.40
| 4.39
| 3.85
| 3.52
| 2.86
|
Adjusted return on net worth (%) |
6.73 |
21.06 |
14.69 |
16.14 |
15.40 |
Reported return on net worth (%) |
6.73 |
21.06 |
14.69 |
16.12 |
15.39 |
Return on long term funds (%) |
9.43 |
26.70 |
25.24 |
26.36 |
29.54 |
Leverage ratios |
Long term debt / Equity |
0.42 |
0.55 |
0.10 |
0.21 |
0.22 |
Total debt/equity |
0.62 |
1.27 |
0.95 |
1.84 |
0.92 |
Owners fund as % of total source |
61.68 |
44.11 |
51.11 |
35.19 |
51.89 |
Fixed assets turnover ratio |
2.02 |
3.08 |
2.55 |
2.81 |
3.66 |
Liquidity ratios |
Current ratio |
7.28 |
8.04 |
9.77 |
5.92 |
6.66 |
Current ratio (inc. st loans) |
1.11 |
0.73 |
0.68 |
0.67 |
0.76 |
Quick ratio |
4.70 |
4.41 |
4.52 |
1.56 |
3.96 |
Inventory turnover ratio |
1.71 |
2.59 |
2.63 |
2.21 |
3.82 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
6.51 |
4.91 |
4.81 |
8.27 |
4.39 |
Financial charges coverage ratio |
3.49 |
3.50 |
3.97 |
4.06 |
2.84 |
Fin. charges cov.ratio (post tax) |
3.05 |
2.95 |
3.39 |
3.37 |
2.43 |
Component ratios |
Material cost component (% earnings) |
88.16 |
85.19 |
85.14 |
85.43 |
86.25 |
Selling cost Component |
- |
- |
0.07 |
- |
- |
Exports as percent of total sales |
0.11 |
0.62 |
2.93 |
2.94 |
1.30 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.69 |
0.52 |
0.39 |
0.24 |
0.42 |
Bonus component in equity capital (%) |
22.20 |
25.06 |
25.06 |
25.31 |
25.31 |