Per share ratios |
Adjusted EPS (Rs) |
5.27 |
4.30 |
3.44 |
2.47 |
1.81 |
Adjusted cash EPS (Rs) |
7.13 |
5.93 |
4.71 |
3.46 |
3.01 |
Reported EPS (Rs) |
5.27 |
4.29 |
3.44 |
2.45 |
1.81 |
Reported cash EPS (Rs) |
7.13 |
5.92 |
4.71 |
3.44 |
3.01 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
11.60 |
9.02 |
9.25 |
7.55 |
6.85 |
Book value (excl rev res) per share EPS (Rs) |
35.88 |
26.62 |
22.32 |
18.89 |
11.98 |
Book value (incl rev res) per share EPS (Rs) |
35.88 |
26.62 |
22.32 |
18.89 |
11.98 |
Net operating income per share EPS (Rs) |
184.73 |
166.90 |
164.55 |
143.72 |
142.50 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
6.27 |
5.40 |
5.62 |
5.25 |
4.80 |
Gross profit margin (%) |
5.27 |
4.43 |
4.84 |
4.56 |
3.96 |
Net profit margin (%) |
2.85 |
2.57 |
2.08 |
1.70 |
1.26 |
Adjusted cash margin (%) |
3.85
| 3.52
| 2.86
| 2.41
| 2.10
|
Adjusted return on net worth (%) |
14.69 |
16.14 |
15.40 |
13.09 |
15.07 |
Reported return on net worth (%) |
14.69 |
16.12 |
15.39 |
12.96 |
15.07 |
Return on long term funds (%) |
25.24 |
26.36 |
29.54 |
25.11 |
25.55 |
Leverage ratios |
Long term debt / Equity |
0.10 |
0.21 |
0.22 |
0.39 |
0.86 |
Total debt/equity |
0.95 |
1.84 |
0.92 |
1.48 |
3.42 |
Owners fund as % of total source |
51.11 |
35.19 |
51.89 |
40.35 |
22.62 |
Fixed assets turnover ratio |
2.55 |
2.81 |
3.66 |
3.37 |
3.08 |
Liquidity ratios |
Current ratio |
9.77 |
5.92 |
6.66 |
8.63 |
5.99 |
Current ratio (inc. st loans) |
0.68 |
0.67 |
0.76 |
0.78 |
0.63 |
Quick ratio |
4.52 |
1.56 |
3.96 |
3.84 |
2.08 |
Inventory turnover ratio |
2.63 |
2.21 |
3.82 |
3.07 |
2.69 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
4.81 |
8.27 |
4.39 |
8.06 |
13.63 |
Financial charges coverage ratio |
3.97 |
4.06 |
2.84 |
2.42 |
1.87 |
Fin. charges cov.ratio (post tax) |
3.39 |
3.37 |
2.43 |
2.10 |
1.81 |
Component ratios |
Material cost component (% earnings) |
85.14 |
85.43 |
86.25 |
85.32 |
88.47 |
Selling cost Component |
0.07 |
- |
- |
0.01 |
- |
Exports as percent of total sales |
2.93 |
2.94 |
1.30 |
1.78 |
1.43 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.39 |
0.24 |
0.42 |
0.30 |
0.28 |
Bonus component in equity capital (%) |
25.06 |
25.31 |
25.31 |
25.31 |
17.35 |