| Per share ratios |
| Adjusted EPS (Rs) |
5.82 |
3.60 |
4.58 |
5.84 |
4.38 |
| Adjusted cash EPS (Rs) |
6.74 |
4.35 |
6.04 |
7.25 |
5.76 |
| Reported EPS (Rs) |
5.82 |
3.60 |
4.58 |
5.84 |
4.38 |
| Reported cash EPS (Rs) |
6.74 |
4.35 |
6.04 |
7.25 |
5.76 |
| Dividend per share |
2.00 |
2.00 |
2.25 |
2.00 |
2.00 |
| Operating profit per share (Rs) |
8.58 |
5.84 |
7.86 |
9.45 |
7.53 |
| Book value (excl rev res) per share EPS (Rs) |
27.34 |
23.57 |
26.11 |
23.81 |
19.98 |
| Book value (incl rev res) per share EPS (Rs) |
27.34 |
23.57 |
26.12 |
23.81 |
19.98 |
| Net operating income per share EPS (Rs) |
38.69 |
29.82 |
37.14 |
39.14 |
35.24 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
22.16 |
19.56 |
21.16 |
24.13 |
21.36 |
| Gross profit margin (%) |
19.78 |
17.03 |
17.24 |
20.53 |
17.44 |
| Net profit margin (%) |
15.05 |
12.06 |
12.34 |
14.91 |
12.42 |
| Adjusted cash margin (%) |
17.17
| 14.49
| 16.11
| 18.48
| 16.30
|
| Adjusted return on net worth (%) |
21.29 |
15.26 |
17.55 |
24.52 |
21.91 |
| Reported return on net worth (%) |
21.29 |
15.26 |
17.55 |
24.52 |
21.91 |
| Return on long term funds (%) |
27.90 |
20.10 |
22.83 |
32.71 |
29.46 |
| Leverage ratios |
| Long term debt / Equity |
0.08 |
0.11 |
0.12 |
0.04 |
0.05 |
| Total debt/equity |
0.17 |
0.21 |
0.22 |
0.10 |
0.20 |
| Owners fund as % of total source |
85.11 |
82.14 |
81.31 |
90.10 |
82.78 |
| Fixed assets turnover ratio |
1.27 |
0.98 |
1.27 |
1.55 |
1.50 |
| Liquidity ratios |
| Current ratio |
3.34 |
3.45 |
4.03 |
2.60 |
3.01 |
| Current ratio (inc. st loans) |
1.69 |
1.52 |
1.91 |
1.70 |
1.38 |
| Quick ratio |
2.63 |
2.73 |
3.21 |
1.95 |
2.26 |
| Inventory turnover ratio |
1.20 |
1.04 |
1.16 |
1.48 |
1.46 |
| Payout ratios |
| Dividend payout ratio (net profit) |
34.34 |
55.60 |
49.08 |
34.25 |
45.68 |
| Dividend payout ratio (cash profit) |
29.65 |
45.94 |
37.26 |
27.58 |
34.72 |
| Earning retention ratio |
65.66 |
44.40 |
50.92 |
65.75 |
54.32 |
| Cash earnings retention ratio |
70.35 |
54.06 |
62.74 |
72.42 |
65.28 |
| Coverage ratios |
| Adjusted cash flow time total debt |
0.70 |
1.18 |
0.99 |
0.36 |
0.72 |
| Financial charges coverage ratio |
16.40 |
12.23 |
14.20 |
18.36 |
16.47 |
| Fin. charges cov.ratio (post tax) |
13.07 |
9.82 |
11.48 |
14.96 |
13.46 |
| Component ratios |
| Material cost component (% earnings) |
47.79 |
46.47 |
46.07 |
46.91 |
50.20 |
| Selling cost Component |
0.03 |
0.05 |
0.05 |
0.04 |
0.04 |
| Exports as percent of total sales |
44.82 |
40.01 |
29.79 |
30.86 |
26.07 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.52 |
0.59 |
0.47 |
0.51 |
0.48 |
| Bonus component in equity capital (%) |
16.66 |
16.66 |
16.66 |
16.66 |
16.66 |
