| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 112.76 | 13.83 | 0.48 | - | 0.64 |
| Expenses | |||||
| Material consumed | 110.11 | 11.91 | 0.17 | 0.05 | 0.48 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.12 | 0.13 | 0.12 | - | 0.04 |
| Selling expenses | 0.04 | 0.02 | - | - | 0.01 |
| Adminstrative expenses | 0.57 | 0.35 | 0.18 | 0.06 | 0.06 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 110.84 | 12.41 | 0.46 | 0.11 | 0.58 |
| Operating profit | 1.92 | 1.42 | 0.01 | -0.11 | 0.05 |
| Other recurring income | 0.26 | - | - | 0.03 | 0.02 |
| Adjusted PBDIT | 2.17 | - | 0.01 | -0.09 | 0.07 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.02 | 0.02 | 0.01 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.16 | 1.40 | 0.01 | -0.09 | 0.07 |
| Tax charges | 0.50 | 0.27 | - | 0.01 | - |
| Adjusted PAT | 1.66 | 1.14 | 0.01 | -0.10 | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.66 | 1.14 | 0.01 | -0.10 | 0.07 |
| Earnigs before appropriation | 2.79 | 1.30 | 0.16 | 0.17 | 0.26 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 2.79 | 1.30 | 0.16 | 0.17 | 0.26 |