Per share ratios |
Adjusted EPS (Rs) |
-1.02 |
0.01 |
0.25 |
0.66 |
1.01 |
Adjusted cash EPS (Rs) |
-0.96 |
0.07 |
0.32 |
0.68 |
1.03 |
Reported EPS (Rs) |
0.57 |
0.01 |
0.25 |
0.66 |
1.01 |
Reported cash EPS (Rs) |
0.62 |
0.07 |
0.32 |
0.68 |
1.03 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-0.77 |
0.08 |
0.42 |
0.83 |
1.31 |
Book value (excl rev res) per share EPS (Rs) |
2.91 |
2.34 |
2.33 |
2.08 |
1.41 |
Book value (incl rev res) per share EPS (Rs) |
2.91 |
2.34 |
2.33 |
2.08 |
1.41 |
Net operating income per share EPS (Rs) |
8.77 |
7.87 |
7.64 |
8.89 |
5.81 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-8.79 |
1.03 |
5.58 |
9.34 |
22.54 |
Gross profit margin (%) |
-9.40 |
0.14 |
4.62 |
9.08 |
22.12 |
Net profit margin (%) |
6.53 |
0.10 |
3.35 |
7.46 |
17.32 |
Adjusted cash margin (%) |
-11.05
| 0.99
| 4.30
| 7.64
| 17.73
|
Adjusted return on net worth (%) |
-35.11 |
0.34 |
10.97 |
31.97 |
71.24 |
Reported return on net worth (%) |
19.67 |
0.34 |
10.97 |
31.97 |
71.24 |
Return on long term funds (%) |
-28.13 |
0.31 |
10.05 |
30.16 |
65.32 |
Leverage ratios |
Long term debt / Equity |
- |
0.53 |
0.50 |
0.43 |
0.39 |
Total debt/equity |
- |
0.53 |
0.50 |
0.43 |
0.39 |
Owners fund as % of total source |
100.00 |
64.99 |
66.32 |
69.72 |
71.70 |
Fixed assets turnover ratio |
2.69 |
2.21 |
2.35 |
3.59 |
3.68 |
Liquidity ratios |
Current ratio |
21.83 |
3.80 |
3.52 |
1.68 |
1.18 |
Current ratio (inc. st loans) |
21.83 |
3.80 |
3.52 |
1.68 |
1.18 |
Quick ratio |
10.80 |
3.80 |
3.52 |
0.75 |
1.07 |
Inventory turnover ratio |
3.01 |
2.18 |
2.17 |
2.99 |
2.95 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
16.07 |
3.60 |
1.31 |
0.54 |
Financial charges coverage ratio |
- |
- |
- |
- |
- |
Fin. charges cov.ratio (post tax) |
- |
- |
- |
- |
- |
Component ratios |
Material cost component (% earnings) |
119.00 |
93.73 |
65.20 |
96.08 |
68.66 |
Selling cost Component |
0.05 |
0.09 |
0.14 |
0.13 |
0.44 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.09 |
0.06 |
0.06 |
0.38 |
0.47 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |