| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1,011.58 | 586.16 | 449.22 | 329.78 | 344.85 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 319.35 | 429.28 | 193.43 | 103.55 | 105.69 |
| Personnel expenses | 116.98 | 89.35 | 74.70 | 65.11 | 62.43 |
| Selling expenses | 0.46 | 0.62 | 1.19 | 1.76 | 1.87 |
| Adminstrative expenses | 54.75 | 46.76 | 60.15 | 31.01 | 34.19 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 491.54 | 566.01 | 329.47 | 201.43 | 204.18 |
| Operating profit | 520.04 | 20.15 | 119.75 | 128.35 | 140.67 |
| Other recurring income | 95.79 | 85.08 | 72.25 | 73.45 | 110.57 |
| Adjusted PBDIT | 615.83 | 105.23 | 192.00 | 201.80 | 251.24 |
| Financial expenses | 0.17 | 0.23 | 0.18 | 0.26 | 0.22 |
| Depreciation | 61.61 | 34.39 | 20.47 | 22.14 | 21.64 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 554.05 | 70.61 | 171.35 | 179.40 | 229.38 |
| Tax charges | 139.27 | 18.65 | 41.52 | 40.51 | 41.56 |
| Adjusted PAT | 414.78 | 51.96 | 129.83 | 138.89 | 187.82 |
| Non recurring items | 0.63 | - | - | -20.43 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 415.41 | 51.96 | 129.83 | 118.46 | 187.82 |
| Earnigs before appropriation | 1,574.16 | 1,256.11 | 1,292.89 | 1,303.82 | 1,338.36 |
| Equity dividend | 38.96 | 97.36 | 88.74 | 140.76 | 153.00 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1,535.20 | 1,158.75 | 1,204.15 | 1,163.06 | 1,185.36 |