| Per share ratios |
| Adjusted EPS (Rs) |
81.33 |
10.19 |
25.46 |
27.23 |
36.83 |
| Adjusted cash EPS (Rs) |
93.41 |
16.93 |
29.47 |
31.58 |
41.07 |
| Reported EPS (Rs) |
81.33 |
10.19 |
25.46 |
23.23 |
36.83 |
| Reported cash EPS (Rs) |
93.41 |
16.93 |
29.47 |
27.57 |
41.07 |
| Dividend per share |
30.00 |
7.64 |
19.10 |
17.40 |
27.60 |
| Operating profit per share (Rs) |
101.97 |
3.95 |
23.48 |
25.17 |
27.58 |
| Book value (excl rev res) per share EPS (Rs) |
377.95 |
303.97 |
312.89 |
304.97 |
309.88 |
| Book value (incl rev res) per share EPS (Rs) |
377.95 |
303.97 |
312.89 |
304.97 |
309.88 |
| Net operating income per share EPS (Rs) |
198.36 |
114.94 |
88.09 |
64.66 |
67.62 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
51.40 |
3.43 |
26.65 |
38.91 |
40.79 |
| Gross profit margin (%) |
45.31 |
-2.42 |
22.10 |
32.20 |
34.51 |
| Net profit margin (%) |
41.00 |
8.86 |
28.90 |
35.92 |
54.46 |
| Adjusted cash margin (%) |
43.01
| 12.86
| 28.82
| 39.93
| 45.99
|
| Adjusted return on net worth (%) |
21.51 |
3.35 |
8.13 |
8.93 |
11.88 |
| Reported return on net worth (%) |
21.51 |
3.35 |
8.13 |
7.61 |
11.88 |
| Return on long term funds (%) |
28.75 |
4.56 |
10.74 |
11.55 |
14.52 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Fixed assets turnover ratio |
0.58 |
0.37 |
0.28 |
0.21 |
0.22 |
| Liquidity ratios |
| Current ratio |
0.66 |
1.09 |
1.25 |
0.65 |
0.76 |
| Current ratio (inc. st loans) |
0.66 |
1.09 |
1.25 |
0.65 |
0.76 |
| Quick ratio |
0.66 |
1.09 |
1.25 |
0.65 |
0.73 |
| Inventory turnover ratio |
0.52 |
0.37 |
0.28 |
0.21 |
0.21 |
| Payout ratios |
| Dividend payout ratio (net profit) |
9.39 |
187.37 |
68.35 |
118.82 |
81.46 |
| Dividend payout ratio (cash profit) |
8.17 |
112.75 |
59.04 |
100.11 |
73.04 |
| Earning retention ratio |
90.61 |
-87.37 |
31.65 |
-1.34 |
18.54 |
| Cash earnings retention ratio |
91.83 |
-12.75 |
40.96 |
12.59 |
26.96 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
| Financial charges coverage ratio |
3,622.53 |
457.52 |
1,066.67 |
776.15 |
1,142.00 |
| Fin. charges cov.ratio (post tax) |
2,803.29 |
376.43 |
836.00 |
541.77 |
953.09 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
0.04 |
0.10 |
0.26 |
0.53 |
0.54 |
| Exports as percent of total sales |
0.87 |
1.23 |
0.80 |
0.64 |
0.38 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.88 |
0.82 |
0.82 |
0.90 |
0.91 |
| Bonus component in equity capital (%) |
19.99 |
19.99 |
19.99 |
19.99 |
19.99 |