| Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | Dec ' 13 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.19 | 32.43 | 34.44 | 1,477.13 | 2,764.40 |
| Expenses | |||||
| Material consumed | 3.36 | 21.49 | 180.18 | 1,603.11 | 2,489.11 |
| Manufacturing expenses | - | 6.43 | - | - | 53.01 |
| Personnel expenses | 0.37 | 2.46 | 2.28 | 10.28 | 8.78 |
| Selling expenses | - | 0.01 | - | - | - |
| Adminstrative expenses | 392.51 | 2.29 | 24.60 | 278.15 | 43.01 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 396.24 | 32.68 | 207.06 | 1,891.55 | 2,593.91 |
| Operating profit | -394.05 | -0.25 | -172.62 | -414.42 | 170.49 |
| Other recurring income | 0.22 | 2.06 | 12.43 | 20.63 | 14.90 |
| Adjusted PBDIT | -393.83 | 1.81 | -160.19 | -393.79 | 185.39 |
| Financial expenses | 0.01 | 0.03 | 0.28 | 276.05 | 61.66 |
| Depreciation | 80.36 | 80.46 | 84.58 | 46.85 | 31.03 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -474.20 | -78.68 | -245.05 | -716.69 | 92.70 |
| Tax charges | - | - | -106.01 | - | 18.55 |
| Adjusted PAT | - | -78.68 | -139.04 | -716.69 | 74.16 |
| Non recurring items | -2.17 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -476.37 | -78.68 | -139.04 | -716.69 | 74.16 |
| Earnigs before appropriation | -476.37 | -845.02 | -645.65 | -506.60 | 220.08 |
| Equity dividend | - | - | - | - | 7.47 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | 1.53 |
| Retained earnings | -476.37 | -845.02 | -645.65 | -506.60 | 211.08 |