Sources of funds
|
Owner's fund
|
Equity share capital
|
1,466.12 |
1,466.12 |
1,382.27 |
1,382.27 |
1,382.27 |
Share application money
|
1,500.53 |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
2,402.97 |
964.51 |
-275.44 |
798.47 |
5,155.63 |
Loan funds
|
Secured loans
|
25,224.14 |
20,996.65 |
23,652.75 |
17,361.17 |
12,274.42 |
Unsecured loans
|
35.13 |
44.88 |
66.19 |
- |
2,272.51 |
Total
|
30,628.89 |
23,472.16 |
24,825.77 |
19,541.91 |
21,084.83 |
Uses of funds
|
Fixed assets
|
Gross block
|
27,647.11 |
26,249.33 |
25,558.02 |
21,319.92 |
13,974.59 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
6,377.86 |
5,616.11 |
4,283.87 |
- |
2,230.50 |
Net block
|
21,269.25 |
20,633.22 |
21,274.15 |
21,319.92 |
11,744.09 |
Capital work-in-progress
|
3,601.59 |
3,738.36 |
2,610.38 |
1,760.47 |
8,423.04 |
Investments
|
2,324.75 |
598.00 |
103.00 |
103.00 |
103.00 |
Net current assets
|
Current assets, loans & advances
|
30,646.61 |
27,094.68 |
23,578.32 |
16,906.24 |
13,293.87 |
Less : current liabilities & provisions
|
27,213.31 |
28,592.10 |
22,740.08 |
20,547.72 |
12,479.17 |
Total net current assets
|
3,433.30 |
-1,497.42 |
838.24 |
-3,641.48 |
814.70 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
30,628.89 |
23,472.16 |
24,825.77 |
19,541.91 |
21,084.83 |
Notes:
|
Book value of unquoted investments
|
2,324.75 |
598.00 |
103.00 |
103.00 |
103.00 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
2,277.15 |
1,452.77 |
2,684.25 |
2,541.53 |
2,887.88 |
Number of equity sharesoutstanding (Lacs)
|
14495.17 |
14495.17 |
13656.67 |
13656.67 |
13656.67 |