Per share ratios |
Adjusted EPS (Rs) |
16.83 |
0.86 |
-7.83 |
-0.35 |
4.18 |
Adjusted cash EPS (Rs) |
22.05 |
10.22 |
-7.83 |
5.23 |
9.53 |
Reported EPS (Rs) |
10.50 |
0.86 |
-8.64 |
-9.41 |
4.79 |
Reported cash EPS (Rs) |
15.72 |
10.22 |
-8.64 |
-3.83 |
10.14 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
32.67 |
26.44 |
12.78 |
12.27 |
17.87 |
Book value (excl rev res) per share EPS (Rs) |
26.69 |
16.77 |
8.10 |
15.97 |
47.87 |
Book value (incl rev res) per share EPS (Rs) |
26.69 |
16.77 |
8.10 |
15.97 |
47.87 |
Net operating income per share EPS (Rs) |
574.02 |
680.24 |
648.61 |
427.17 |
350.69 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
36.52 |
Profitability ratios |
Operating margin (%) |
5.69 |
3.88 |
1.97 |
2.87 |
5.09 |
Gross profit margin (%) |
4.78 |
2.51 |
1.97 |
1.56 |
3.56 |
Net profit margin (%) |
1.82 |
0.12 |
-1.32 |
-2.18 |
1.35 |
Adjusted cash margin (%) |
3.79
| 1.48
| -1.19
| 1.21
| 2.70
|
Adjusted return on net worth (%) |
63.05 |
5.17 |
-96.57 |
-2.20 |
8.72 |
Reported return on net worth (%) |
39.32 |
5.17 |
-106.65 |
-58.94 |
10.00 |
Return on long term funds (%) |
26.25 |
20.02 |
13.86 |
8.51 |
11.35 |
Leverage ratios |
Long term debt / Equity |
3.93 |
5.88 |
14.35 |
6.21 |
1.65 |
Total debt/equity |
6.53 |
8.66 |
21.43 |
7.96 |
2.23 |
Owners fund as % of total source |
13.28 |
10.35 |
4.45 |
11.15 |
31.00 |
Fixed assets turnover ratio |
3.08 |
4.08 |
3.99 |
2.87 |
2.65 |
Liquidity ratios |
Current ratio |
1.13 |
0.94 |
1.04 |
0.82 |
1.07 |
Current ratio (inc. st loans) |
0.64 |
0.64 |
0.61 |
0.59 |
0.66 |
Quick ratio |
0.93 |
0.62 |
0.57 |
0.44 |
0.52 |
Inventory turnover ratio |
17.41 |
11.13 |
8.37 |
7.59 |
9.70 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
- |
- |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
- |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
7.90 |
14.21 |
- |
24.32 |
11.18 |
Financial charges coverage ratio |
2.25 |
1.46 |
0.68 |
1.51 |
2.21 |
Fin. charges cov.ratio (post tax) |
1.89 |
1.46 |
0.65 |
0.62 |
2.13 |
Component ratios |
Material cost component (% earnings) |
88.31 |
91.44 |
92.86 |
94.02 |
92.20 |
Selling cost Component |
- |
- |
- |
- |
2.73 |
Exports as percent of total sales |
47.76 |
42.03 |
36.03 |
36.91 |
32.90 |
Import comp. in raw mat. consumed |
82.95 |
82.56 |
81.25 |
88.88 |
91.22 |
Long term assets / total Assets |
0.46 |
0.47 |
0.50 |
0.57 |
0.60 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |