| Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | Jun ' 12 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 6.43 | 9.31 | 5.84 | 5.12 | 0.46 |
| Expenses | |||||
| Material consumed | 6.18 | 8.83 | - | - | - |
| Manufacturing expenses | - | - | 5.59 | 4.91 | 0.38 |
| Personnel expenses | 0.06 | 0.07 | 0.07 | 0.06 | 0.02 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.07 | 0.10 | 0.02 | - | 0.04 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 6.31 | 9.00 | 5.68 | 4.97 | 0.44 |
| Operating profit | 0.12 | 0.30 | 0.16 | 0.14 | 0.02 |
| Other recurring income | - | - | - | 0.03 | - |
| Adjusted PBDIT | - | - | 0.16 | 0.17 | 0.02 |
| Financial expenses | 0.02 | - | - | 0.03 | - |
| Depreciation | 0.02 | 0.03 | 0.05 | 0.08 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.08 | 0.27 | 0.11 | 0.06 | 0.02 |
| Tax charges | 0.01 | 0.02 | 0.01 | 0.01 | - |
| Adjusted PAT | 0.07 | 0.25 | 0.10 | 0.05 | 0.02 |
| Non recurring items | - | - | - | - | -1.17 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.07 | 0.25 | 0.10 | 0.05 | -1.15 |
| Earnigs before appropriation | 0.07 | 0.25 | -12.35 | -12.45 | -12.20 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.07 | 0.25 | -12.35 | -12.45 | -12.20 |