Per share ratios |
Adjusted EPS (Rs) |
42.31 |
46.53 |
64.24 |
20.75 |
15.64 |
Adjusted cash EPS (Rs) |
43.74 |
46.94 |
65.02 |
23.95 |
16.64 |
Reported EPS (Rs) |
42.31 |
46.53 |
64.24 |
20.75 |
15.64 |
Reported cash EPS (Rs) |
43.74 |
46.94 |
65.02 |
23.95 |
16.64 |
Dividend per share |
3.00 |
2.00 |
- |
- |
- |
Operating profit per share (Rs) |
55.77 |
61.68 |
93.65 |
31.93 |
24.76 |
Book value (excl rev res) per share EPS (Rs) |
203.74 |
163.29 |
149.90 |
46.64 |
25.89 |
Book value (incl rev res) per share EPS (Rs) |
203.74 |
163.29 |
149.90 |
46.64 |
25.89 |
Net operating income per share EPS (Rs) |
255.54 |
213.33 |
1,017.28 |
728.93 |
588.56 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
21.82 |
28.91 |
9.20 |
4.38 |
4.20 |
Gross profit margin (%) |
21.26 |
28.72 |
9.12 |
3.94 |
4.03 |
Net profit margin (%) |
17.73 |
21.81 |
6.31 |
2.84 |
2.65 |
Adjusted cash margin (%) |
17.75
| 21.71
| 6.38
| 3.27
| 2.82
|
Adjusted return on net worth (%) |
20.76 |
28.49 |
42.85 |
44.49 |
60.42 |
Reported return on net worth (%) |
20.76 |
28.49 |
42.85 |
44.49 |
60.42 |
Return on long term funds (%) |
30.46 |
38.46 |
38.84 |
66.89 |
91.80 |
Leverage ratios |
Long term debt / Equity |
- |
0.02 |
0.60 |
- |
- |
Total debt/equity |
- |
0.02 |
0.60 |
- |
- |
Owners fund as % of total source |
100.00 |
97.91 |
62.29 |
100.00 |
100.00 |
Fixed assets turnover ratio |
1.38 |
2.24 |
8.44 |
20.10 |
- |
Liquidity ratios |
Current ratio |
11.07 |
9.49 |
4.29 |
0.99 |
1.08 |
Current ratio (inc. st loans) |
11.07 |
9.35 |
4.29 |
0.99 |
1.08 |
Quick ratio |
7.07 |
7.54 |
2.27 |
0.31 |
0.66 |
Inventory turnover ratio |
1.25 |
1.28 |
4.23 |
15.63 |
22.74 |
Payout ratios |
Dividend payout ratio (net profit) |
4.72 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
4.57 |
- |
- |
- |
- |
Earning retention ratio |
95.28 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
95.43 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
0.07 |
1.40 |
- |
- |
Financial charges coverage ratio |
86.86 |
40.39 |
13.39 |
13.59 |
9.18 |
Fin. charges cov.ratio (post tax) |
64.94 |
30.39 |
10.24 |
10.46 |
7.17 |
Component ratios |
Material cost component (% earnings) |
62.42 |
56.20 |
66.61 |
168.37 |
101.54 |
Selling cost Component |
4.59 |
4.49 |
3.07 |
0.40 |
- |
Exports as percent of total sales |
- |
- |
- |
- |
6.24 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.19 |
0.02 |
0.01 |
0.04 |
- |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |