Per share ratios |
Adjusted EPS (Rs) |
0.25 |
-1.91 |
-4.24 |
-3.53 |
-1.19 |
Adjusted cash EPS (Rs) |
0.55 |
1.90 |
1.68 |
1.09 |
2.95 |
Reported EPS (Rs) |
0.19 |
-2.03 |
-4.28 |
-3.65 |
-1.43 |
Reported cash EPS (Rs) |
0.48 |
1.78 |
1.64 |
0.96 |
2.71 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
0.61 |
11.97 |
3.95 |
7.00 |
5.53 |
Book value (excl rev res) per share EPS (Rs) |
4.18 |
20.60 |
22.92 |
27.18 |
30.78 |
Book value (incl rev res) per share EPS (Rs) |
4.18 |
20.60 |
22.92 |
27.18 |
30.78 |
Net operating income per share EPS (Rs) |
5.00 |
69.14 |
37.52 |
35.13 |
33.53 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.35 |
17.31 |
10.52 |
19.91 |
16.49 |
Gross profit margin (%) |
6.53 |
11.80 |
-5.24 |
6.76 |
4.14 |
Net profit margin (%) |
3.95 |
-2.93 |
-11.40 |
-10.38 |
-4.25 |
Adjusted cash margin (%) |
10.08
| 2.74
| 4.22
| 2.95
| 8.23
|
Adjusted return on net worth (%) |
6.21 |
-9.28 |
-18.48 |
-12.99 |
-3.87 |
Reported return on net worth (%) |
4.73 |
-9.86 |
-18.66 |
-13.42 |
-4.63 |
Return on long term funds (%) |
13.81 |
14.59 |
0.57 |
7.44 |
5.24 |
Leverage ratios |
Long term debt / Equity |
0.36 |
1.76 |
1.22 |
0.95 |
1.24 |
Total debt/equity |
0.59 |
2.48 |
2.00 |
1.54 |
1.72 |
Owners fund as % of total source |
62.53 |
28.72 |
33.34 |
39.39 |
36.72 |
Fixed assets turnover ratio |
0.84 |
0.98 |
0.54 |
0.45 |
0.41 |
Liquidity ratios |
Current ratio |
2.18 |
1.22 |
1.15 |
1.22 |
1.97 |
Current ratio (inc. st loans) |
1.08 |
0.72 |
0.64 |
0.73 |
0.96 |
Quick ratio |
1.15 |
0.53 |
0.51 |
0.55 |
0.99 |
Inventory turnover ratio |
0.74 |
0.96 |
0.54 |
0.50 |
0.40 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
4.55 |
26.88 |
27.28 |
38.49 |
18.00 |
Financial charges coverage ratio |
2.29 |
1.49 |
1.01 |
1.02 |
1.06 |
Fin. charges cov.ratio (post tax) |
2.03 |
1.22 |
1.27 |
1.12 |
1.37 |
Component ratios |
Material cost component (% earnings) |
62.60 |
61.33 |
62.67 |
60.51 |
63.88 |
Selling cost Component |
0.02 |
- |
0.15 |
0.22 |
0.01 |
Exports as percent of total sales |
0.30 |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.52 |
0.51 |
0.51 |
0.39 |
0.41 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |