| Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 22.98 | 45.12 | 56.88 | 42.65 | 191.59 |
| Expenses | |||||
| Material consumed | 16.70 | 27.48 | 45.17 | 29.44 | 211.70 |
| Manufacturing expenses | - | 5.76 | 4.72 | 5.19 | 9.79 |
| Personnel expenses | 2.90 | 2.68 | 3.66 | 4.38 | 3.92 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 9.09 | 1.84 | 3.57 | 4.95 | 9.53 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 28.69 | 37.75 | 57.12 | 43.96 | 234.95 |
| Operating profit | -5.71 | 7.37 | -0.24 | -1.30 | -43.36 |
| Other recurring income | 0.96 | 0.86 | 0.45 | 2.46 | 3.69 |
| Adjusted PBDIT | -4.75 | 8.23 | 0.21 | 1.16 | -39.68 |
| Financial expenses | 6.07 | 5.57 | 4.93 | 14.62 | 26.13 |
| Depreciation | 1.79 | 3.56 | 6.59 | 7.99 | 8.16 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -12.61 | -0.90 | -11.31 | -21.45 | -73.96 |
| Tax charges | - | 1.14 | 3.32 | 5.35 | -22.58 |
| Adjusted PAT | - | -2.03 | -14.63 | -26.80 | -51.38 |
| Non recurring items | - | 4.11 | 0.23 | 10.07 | -52.34 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -12.61 | 2.08 | -14.40 | -16.73 | -103.72 |
| Earnigs before appropriation | -12.61 | -189.34 | -191.41 | -170.74 | -135.46 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -12.61 | -189.34 | -191.41 | -170.74 | -135.46 |