| Mar ' 22 | Sep ' 21 | Sep ' 20 | Mar ' 20 | Sep ' 19 | |
|---|---|---|---|---|---|
| Sales | 11.39 | 11.59 | 22.00 | 27.21 | 29.66 |
| Operating profit | -2.99 | -2.72 | 3.34 | -1.72 | 1.48 |
| Interest | 3.15 | 2.92 | 2.84 | 2.54 | 2.39 |
| Gross profit | -5.91 | -4.90 | 1.58 | -4.17 | -0.55 |
| EPS (Rs) | -3.29 | -2.84 | -0.57 | -4.62 | -2.49 |
| Mar ' 22 | Sep ' 21 | Sep ' 20 | Mar ' 20 | Sep ' 19 | |
|---|---|---|---|---|---|
| Other income | 0.22 | 0.74 | 1.08 | 0.09 | 0.35 |
| Stock adjustment | -0.35 | 0.30 | 1.43 | 0.54 | -0.40 |
| Raw material | 8.08 | 8.67 | 11.22 | 21.33 | 22.96 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.39 | 1.51 | 1.24 | 1.75 | 1.91 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 5.26 | 3.83 | 4.77 | 5.32 | 3.71 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.85 | 0.94 | 2.01 | 3.23 | 3.35 |
| Taxation | - | - | 0.75 | 2.10 | 1.22 |
| Net profit / loss | -6.76 | -5.84 | -1.18 | -9.51 | -5.13 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 20.58 | 20.58 | 20.58 | 20.58 | 20.58 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -26.24 | -23.48 | 15.18 | -6.33 | 5.00 |
| GPM (%) | -50.93 | -39.76 | 6.83 | -15.28 | -1.85 |
| NPM (%) | -58.24 | -47.37 | -5.12 | -34.81 | -17.09 |