Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 387.79 | 332.51 | 343.48 | 387.64 | 328.23 |
Expenses | |||||
Material consumed | 144.11 | 87.63 | 99.53 | 113.67 | 87.28 |
Manufacturing expenses | 40.51 | 30.64 | 33.48 | 41.57 | 38.10 |
Personnel expenses | 45.71 | 43.95 | 44.58 | 45.42 | 39.33 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 80.05 | 58.48 | 66.94 | 66.97 | 65.24 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 310.38 | 220.70 | 244.54 | 267.62 | 229.94 |
Operating profit | 77.41 | 111.81 | 98.94 | 120.01 | 98.28 |
Other recurring income | 6.12 | 12.17 | 9.57 | 9.40 | 5.55 |
Adjusted PBDIT | 83.52 | 123.98 | 108.51 | 129.42 | 103.83 |
Financial expenses | 5.67 | 6.35 | 9.16 | 8.25 | 7.85 |
Depreciation | 23.00 | 20.98 | 20.05 | 18.59 | 16.34 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 54.84 | 96.65 | 79.30 | 102.57 | 79.63 |
Tax charges | 14.90 | 21.65 | 7.79 | 28.83 | 22.88 |
Adjusted PAT | 39.95 | 75.00 | 71.51 | 73.74 | 56.75 |
Non recurring items | 3.28 | 0.95 | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 43.22 | 75.95 | 71.51 | 73.74 | 56.75 |
Earnigs before appropriation | 536.68 | 503.44 | 441.95 | 384.09 | 322.74 |
Equity dividend | 16.98 | 9.99 | 9.52 | 8.99 | 8.20 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 2.46 | 2.33 | 2.10 |
Retained earnings | 519.69 | 493.45 | 429.96 | 372.77 | 312.44 |