Per share ratios |
Adjusted EPS (Rs) |
29.99 |
17.29 |
13.19 |
6.31 |
2.37 |
Adjusted cash EPS (Rs) |
38.88 |
26.32 |
22.41 |
15.46 |
10.72 |
Reported EPS (Rs) |
29.99 |
17.29 |
13.23 |
5.90 |
1.34 |
Reported cash EPS (Rs) |
38.88 |
26.32 |
22.45 |
15.05 |
9.69 |
Dividend per share |
2.00 |
- |
- |
- |
- |
Operating profit per share (Rs) |
46.35 |
41.15 |
29.48 |
25.27 |
20.44 |
Book value (excl rev res) per share EPS (Rs) |
362.54 |
157.64 |
144.95 |
97.73 |
90.24 |
Book value (incl rev res) per share EPS (Rs) |
362.54 |
157.64 |
144.95 |
97.73 |
90.24 |
Net operating income per share EPS (Rs) |
544.73 |
585.31 |
481.48 |
357.07 |
327.42 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
8.50 |
7.02 |
6.12 |
7.07 |
6.24 |
Gross profit margin (%) |
6.87 |
5.48 |
4.20 |
4.51 |
3.69 |
Net profit margin (%) |
5.50 |
3.32 |
3.22 |
1.65 |
0.40 |
Adjusted cash margin (%) |
7.02
| 4.84
| 5.03
| 4.31
| 3.26
|
Adjusted return on net worth (%) |
8.27 |
10.96 |
9.09 |
6.45 |
2.62 |
Reported return on net worth (%) |
8.27 |
10.96 |
9.12 |
6.03 |
1.48 |
Return on long term funds (%) |
12.35 |
17.54 |
15.74 |
12.17 |
10.61 |
Leverage ratios |
Long term debt / Equity |
0.03 |
0.23 |
0.29 |
0.46 |
0.39 |
Total debt/equity |
0.08 |
0.50 |
0.85 |
0.80 |
0.98 |
Owners fund as % of total source |
92.44 |
66.41 |
53.82 |
55.31 |
50.42 |
Fixed assets turnover ratio |
1.82 |
2.39 |
2.22 |
2.02 |
2.01 |
Liquidity ratios |
Current ratio |
2.39 |
1.89 |
1.88 |
1.30 |
1.60 |
Current ratio (inc. st loans) |
1.79 |
0.93 |
0.78 |
0.82 |
0.67 |
Quick ratio |
1.79 |
1.23 |
1.07 |
0.89 |
1.04 |
Inventory turnover ratio |
1.39 |
2.47 |
1.79 |
2.02 |
1.83 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.76 |
2.80 |
5.03 |
5.11 |
8.28 |
Financial charges coverage ratio |
8.42 |
4.71 |
4.30 |
2.84 |
2.87 |
Fin. charges cov.ratio (post tax) |
6.92 |
4.10 |
3.75 |
2.61 |
2.28 |
Component ratios |
Material cost component (% earnings) |
82.12 |
81.91 |
83.68 |
79.10 |
80.26 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
0.21 |
0.15 |
0.03 |
0.01 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.51 |
0.51 |
0.42 |
0.48 |
0.51 |
Bonus component in equity capital (%) |
27.56 |
31.53 |
33.79 |
36.42 |
36.42 |