| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 21.24 | 15.56 | 9.03 | 7.38 | 5.43 |
| Expenses | |||||
| Material consumed | -0.29 | -0.02 | 0.18 | -0.05 | - |
| Manufacturing expenses | - | - | - | 0.05 | - |
| Personnel expenses | 0.80 | 0.70 | 0.65 | 0.56 | 0.47 |
| Selling expenses | - | 0.01 | - | - | - |
| Adminstrative expenses | 0.95 | 0.75 | 12.97 | 3.54 | 1.85 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.47 | 1.43 | 13.80 | 4.10 | 2.33 |
| Operating profit | 19.77 | 14.13 | -4.77 | 3.28 | 3.10 |
| Other recurring income | - | 0.10 | 0.02 | - | - |
| Adjusted PBDIT | - | 14.23 | -4.75 | - | - |
| Financial expenses | 1.28 | 1.55 | 1.57 | 0.71 | 0.65 |
| Depreciation | 0.07 | 0.10 | 0.05 | 0.01 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 18.43 | 12.59 | -6.36 | 2.55 | 2.43 |
| Tax charges | 4.08 | 1.24 | - | 0.74 | 0.62 |
| Adjusted PAT | 14.35 | 11.35 | -6.36 | 1.81 | 1.82 |
| Non recurring items | - | - | 0.09 | 0.38 | -0.01 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 14.35 | 11.35 | -6.28 | 2.19 | 1.81 |
| Earnigs before appropriation | 29.67 | 17.57 | 7.32 | 14.17 | 12.35 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 29.67 | 17.57 | 7.32 | 14.17 | 12.35 |