Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 15,631.39 | 16,963.29 | 16,442.97 | 13,495.65 | 18,189.04 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | 14,895.28 | 16,235.04 | 15,900.60 | 13,004.45 | 17,752.81 |
Personnel expenses | 52.07 | 45.36 | 39.21 | 33.02 | 30.42 |
Selling expenses | 0.17 | 0.14 | 0.21 | 0.22 | 0.34 |
Adminstrative expenses | 77.65 | 55.06 | 66.73 | 46.09 | 43.70 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 15,025.17 | 16,335.60 | 16,006.75 | 13,083.78 | 17,827.27 |
Operating profit | 606.22 | 627.69 | 436.22 | 411.87 | 361.77 |
Other recurring income | 6.23 | 28.74 | 45.33 | 131.64 | 203.11 |
Adjusted PBDIT | 612.45 | 656.43 | 481.55 | 543.51 | 564.88 |
Financial expenses | 37.33 | 27.81 | 55.04 | 143.03 | 117.28 |
Depreciation | 3.74 | 2.79 | 2.85 | 3.03 | 2.85 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 571.38 | 625.83 | 423.66 | 397.45 | 444.75 |
Tax charges | 146.57 | 155.32 | 102.42 | 135.16 | 125.57 |
Adjusted PAT | 424.81 | 470.51 | 321.24 | 262.29 | 319.18 |
Non recurring items | - | -60.26 | -1.13 | 0.03 | 0.02 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 424.81 | 410.25 | 320.11 | 262.32 | 319.20 |
Earnigs before appropriation | 1,468.92 | 1,389.41 | 1,211.24 | 1,107.04 | 1,010.55 |
Equity dividend | 222.01 | 222.01 | 100.93 | 95.78 | 83.47 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 17.47 | 22.62 | 5.33 |
Retained earnings | 1,246.91 | 1,167.40 | 1,092.84 | 988.64 | 921.75 |