Per share ratios |
Adjusted EPS (Rs) |
14.35 |
15.90 |
10.85 |
8.86 |
10.78 |
Adjusted cash EPS (Rs) |
14.48 |
15.99 |
10.95 |
8.96 |
10.88 |
Reported EPS (Rs) |
14.35 |
13.86 |
10.81 |
8.86 |
10.78 |
Reported cash EPS (Rs) |
14.48 |
13.95 |
10.91 |
8.96 |
10.88 |
Dividend per share |
7.80 |
7.50 |
5.50 |
4.00 |
4.00 |
Operating profit per share (Rs) |
20.48 |
21.21 |
14.74 |
13.91 |
12.22 |
Book value (excl rev res) per share EPS (Rs) |
132.26 |
125.07 |
118.68 |
112.44 |
108.77 |
Book value (incl rev res) per share EPS (Rs) |
132.26 |
125.07 |
118.68 |
112.44 |
108.77 |
Net operating income per share EPS (Rs) |
528.07 |
573.07 |
555.49 |
455.92 |
614.48 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
3.87 |
3.70 |
2.65 |
3.05 |
1.98 |
Gross profit margin (%) |
3.85 |
3.68 |
2.63 |
3.02 |
1.97 |
Net profit margin (%) |
2.71 |
2.41 |
1.94 |
1.94 |
1.75 |
Adjusted cash margin (%) |
2.74
| 2.78
| 1.96
| 1.94
| 1.75
|
Adjusted return on net worth (%) |
10.85 |
12.70 |
9.14 |
7.88 |
9.91 |
Reported return on net worth (%) |
10.85 |
11.08 |
9.11 |
7.88 |
9.91 |
Return on long term funds (%) |
15.54 |
17.65 |
13.62 |
13.69 |
14.52 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
0.18 |
0.20 |
Total debt/equity |
0.31 |
0.25 |
0.23 |
0.28 |
0.20 |
Owners fund as % of total source |
76.09 |
79.46 |
80.84 |
78.11 |
83.22 |
Fixed assets turnover ratio |
3.19 |
3.77 |
3.82 |
3.32 |
4.77 |
Liquidity ratios |
Current ratio |
1.76 |
1.72 |
1.60 |
1.85 |
1.90 |
Current ratio (inc. st loans) |
1.13 |
1.14 |
1.17 |
1.54 |
1.90 |
Quick ratio |
1.75 |
1.71 |
1.60 |
1.85 |
1.89 |
Inventory turnover ratio |
3.04 |
3.64 |
3.78 |
3.17 |
- |
Payout ratios |
Dividend payout ratio (net profit) |
52.26 |
54.11 |
36.98 |
45.13 |
27.81 |
Dividend payout ratio (cash profit) |
51.80 |
53.75 |
36.66 |
44.62 |
27.57 |
Earning retention ratio |
47.74 |
52.82 |
63.15 |
54.86 |
72.18 |
Cash earnings retention ratio |
48.20 |
53.10 |
63.47 |
55.38 |
72.43 |
Coverage ratios |
Adjusted cash flow time total debt |
2.87 |
2.02 |
2.57 |
3.51 |
2.01 |
Financial charges coverage ratio |
16.41 |
23.60 |
8.75 |
3.80 |
4.82 |
Fin. charges cov.ratio (post tax) |
12.48 |
15.85 |
6.87 |
2.86 |
3.75 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
1.39 |
3.40 |
2.95 |
6.45 |
5.90 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.18 |
0.23 |
0.18 |
0.22 |
0.28 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |