Per share ratios |
Adjusted EPS (Rs) |
16.50 |
15.02 |
21.12 |
8.37 |
20.05 |
Adjusted cash EPS (Rs) |
27.84 |
27.34 |
48.87 |
35.83 |
39.55 |
Reported EPS (Rs) |
16.50 |
15.02 |
18.13 |
8.37 |
20.05 |
Reported cash EPS (Rs) |
27.84 |
27.34 |
45.88 |
35.83 |
39.55 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
33.78 |
35.84 |
71.05 |
66.70 |
54.01 |
Book value (excl rev res) per share EPS (Rs) |
428.15 |
194.75 |
315.38 |
296.46 |
287.62 |
Book value (incl rev res) per share EPS (Rs) |
428.15 |
194.75 |
315.38 |
296.46 |
287.62 |
Net operating income per share EPS (Rs) |
170.77 |
161.40 |
341.54 |
311.79 |
320.91 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
19.77 |
22.20 |
20.80 |
21.39 |
16.83 |
Gross profit margin (%) |
13.14 |
14.57 |
12.67 |
12.58 |
10.75 |
Net profit margin (%) |
9.66 |
9.30 |
5.30 |
2.68 |
6.24 |
Adjusted cash margin (%) |
15.40
| 16.13
| 13.77
| 11.13
| 11.81
|
Adjusted return on net worth (%) |
3.85 |
7.71 |
6.69 |
2.82 |
6.97 |
Reported return on net worth (%) |
3.85 |
7.71 |
5.74 |
2.82 |
6.97 |
Return on long term funds (%) |
7.02 |
12.99 |
11.61 |
10.51 |
11.09 |
Leverage ratios |
Long term debt / Equity |
0.07 |
0.24 |
0.54 |
0.57 |
0.51 |
Total debt/equity |
0.23 |
0.53 |
1.16 |
1.04 |
0.94 |
Owners fund as % of total source |
81.22 |
65.17 |
46.32 |
49.09 |
51.53 |
Fixed assets turnover ratio |
0.41 |
0.54 |
0.53 |
0.53 |
0.59 |
Liquidity ratios |
Current ratio |
6.36 |
2.76 |
2.64 |
1.90 |
1.99 |
Current ratio (inc. st loans) |
1.50 |
0.84 |
0.58 |
0.65 |
0.64 |
Quick ratio |
5.38 |
1.75 |
1.57 |
1.21 |
1.15 |
Inventory turnover ratio |
0.32 |
0.54 |
0.50 |
0.51 |
0.57 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
3.56 |
3.81 |
7.48 |
8.58 |
6.84 |
Financial charges coverage ratio |
4.27 |
3.81 |
2.93 |
2.99 |
3.12 |
Fin. charges cov.ratio (post tax) |
3.72 |
3.38 |
2.60 |
2.40 |
2.82 |
Component ratios |
Material cost component (% earnings) |
45.09 |
41.69 |
44.59 |
36.48 |
44.99 |
Selling cost Component |
- |
0.03 |
0.03 |
0.01 |
0.03 |
Exports as percent of total sales |
80.91 |
91.41 |
79.81 |
75.16 |
78.88 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.54 |
0.63 |
0.63 |
0.63 |
0.65 |
Bonus component in equity capital (%) |
19.11 |
20.62 |
52.68 |
52.68 |
52.68 |