Sources of funds
|
Owner's fund
|
Equity share capital
|
12.00 |
12.00 |
12.00 |
12.00 |
6.00 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
24.69 |
22.66 |
20.42 |
16.98 |
21.37 |
Loan funds
|
Secured loans
|
34.20 |
23.79 |
27.92 |
26.97 |
23.91 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
70.89 |
58.45 |
60.34 |
55.95 |
51.28 |
Uses of funds
|
Fixed assets
|
Gross block
|
14.14 |
7.53 |
6.42 |
6.24 |
4.79 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
2.39 |
3.64 |
1.51 |
0.85 |
0.66 |
Net block
|
11.75 |
3.89 |
4.91 |
5.39 |
4.13 |
Capital work-in-progress
|
- |
6.30 |
6.30 |
6.30 |
0.18 |
Investments
|
1.57 |
1.57 |
0.73 |
0.73 |
0.34 |
Net current assets
|
Current assets, loans & advances
|
82.29 |
68.53 |
66.63 |
82.68 |
96.30 |
Less : current liabilities & provisions
|
24.72 |
21.84 |
18.24 |
39.15 |
49.67 |
Total net current assets
|
57.57 |
46.69 |
48.40 |
43.54 |
46.62 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
70.89 |
58.45 |
60.34 |
55.95 |
51.28 |
Notes:
|
Book value of unquoted investments
|
1.57 |
1.57 |
0.73 |
- |
- |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
6.00 |
18.00 |
12.00 |
- |
- |
Number of equity sharesoutstanding (Lacs)
|
120.00 |
120.00 |
120.00 |
120.00 |
60.00 |