| Mar ' 07 | Mar ' 06 | Mar ' 05 | Mar ' 04 | Mar ' 03 | |
|---|---|---|---|---|---|
| Sales | 78.70 | 69.22 | 71.63 | 62.10 | 58.80 |
| Operating profit | -5.08 | 4.58 | 11.13 | 8.30 | 8.41 |
| Interest | 3.82 | 2.22 | 2.01 | 2.81 | 3.83 |
| Gross profit | -6.83 | 5.21 | 12.77 | 8.65 | 6.52 |
| EPS (Rs) | -3.41 | 0.14 | 1.82 | 1.04 | 0.44 |
| Mar ' 07 | Mar ' 06 | Mar ' 05 | Mar ' 04 | Mar ' 03 | |
|---|---|---|---|---|---|
| Other income | 2.07 | 2.85 | 3.65 | 3.16 | 1.94 |
| Stock adjustment | -0.50 | -0.41 | 0.40 | -1.13 | -1.82 |
| Raw material | 21.88 | 18.08 | 15.96 | 14.83 | 14.07 |
| Power and fuel | 8.66 | 4.84 | - | - | - |
| Employee expenses | 13.32 | 10.14 | 8.99 | 7.88 | 8.06 |
| Excise | 7.00 | 5.30 | 5.63 | 6.48 | 6.46 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 33.42 | 26.69 | 29.52 | 25.74 | 23.62 |
| Provisions made | - | - | - | - | - |
| Depreciation | 5.30 | 3.94 | 3.66 | 3.65 | 4.18 |
| Taxation | -0.76 | 0.80 | 3.05 | 1.53 | 0.86 |
| Net profit / loss | -11.37 | 0.47 | 6.06 | 3.47 | 1.48 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | -0.25 | -0.42 | 0.13 | -0.09 |
| Equity capital | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 168.75 | 168.70 | 166.99 | 20.55 | 20.55 |
| Agg.of non promotoholding (%) | 50.60 | 50.60 | 50.10 | 49.30 | 49.30 |
| OPM (%) | -6.45 | 6.62 | 15.54 | 13.37 | 14.30 |
| GPM (%) | -8.46 | 7.23 | 16.96 | 13.25 | 10.73 |
| NPM (%) | -14.08 | 0.65 | 8.05 | 5.32 | 2.44 |