| Sep ' 07 | Mar ' 07 | Sep ' 06 | Mar ' 06 | Sep ' 05 | |
|---|---|---|---|---|---|
| Sales | 39.50 | 38.51 | 40.19 | 38.11 | 31.11 |
| Operating profit | 1.61 | 0.42 | -5.49 | 2.11 | 2.47 |
| Interest | 2.46 | 2.14 | 1.68 | 1.28 | 0.94 |
| Gross profit | 1.01 | -0.95 | -5.87 | 2.05 | 3.16 |
| EPS (Rs) | -0.30 | -0.77 | -2.65 | -0.09 | 0.23 |
| Sep ' 07 | Mar ' 07 | Sep ' 06 | Mar ' 06 | Sep ' 05 | |
|---|---|---|---|---|---|
| Other income | 1.86 | 0.77 | 1.30 | 1.22 | 1.63 |
| Stock adjustment | -0.98 | 0.36 | -0.87 | 0.46 | -0.87 |
| Raw material | 10.46 | 9.33 | 12.56 | 9.94 | 8.14 |
| Power and fuel | 4.02 | 4.41 | 4.25 | 2.64 | 2.20 |
| Employee expenses | 6.14 | 6.60 | 6.72 | 5.40 | 4.74 |
| Excise | 3.99 | 3.22 | 3.78 | 2.64 | 2.66 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 14.26 | 14.17 | 19.24 | 14.92 | 11.77 |
| Provisions made | - | - | - | - | - |
| Depreciation | 2.87 | 2.86 | 2.44 | 2.14 | 1.80 |
| Taxation | -0.86 | -1.25 | 0.50 | 0.21 | 0.59 |
| Net profit / loss | -1.00 | -2.56 | -8.81 | -0.30 | 0.77 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | -0.25 | - |
| Equity capital | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 37.92 | 168.75 | 168.71 | 168.70 | 168.48 |
| Agg.of non promotoholding (%) | 11.40 | 50.60 | 50.60 | 50.60 | 50.50 |
| OPM (%) | 4.08 | 1.09 | -13.66 | 5.54 | 7.94 |
| GPM (%) | 2.44 | -2.42 | -14.15 | 5.21 | 9.65 |
| NPM (%) | -2.42 | -6.52 | -21.23 | -0.76 | 2.35 |