|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
48.47 |
48.47 |
48.47 |
48.47 |
31.07 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
334.60 |
332.13 |
358.10 |
225.34 |
65.56 |
|
Loan funds
|
|
Secured loans
|
168.04 |
106.15 |
123.13 |
52.67 |
0.43 |
|
Unsecured loans
|
- |
70.31 |
21.22 |
8.13 |
2.42 |
|
Total
|
551.12 |
557.07 |
550.92 |
334.62 |
99.48 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
851.04 |
795.98 |
570.06 |
424.70 |
410.96 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
354.07 |
327.59 |
292.01 |
269.81 |
254.71 |
|
Net block
|
496.97 |
468.40 |
278.05 |
154.89 |
156.25 |
|
Capital work-in-progress
|
10.26 |
48.63 |
213.16 |
176.56 |
34.58 |
|
Investments
|
53.00 |
53.00 |
53.00 |
30.07 |
- |
|
Net current assets
|
|
Current assets, loans & advances
|
172.67 |
137.69 |
181.32 |
114.32 |
54.86 |
|
Less : current liabilities & provisions
|
181.79 |
150.65 |
174.61 |
141.22 |
146.22 |
|
Total net current assets
|
-9.11 |
-12.95 |
6.71 |
-26.90 |
-91.36 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
551.12 |
557.07 |
550.92 |
334.62 |
99.48 |
|
Notes:
|
|
Book value of unquoted investments
|
53.00 |
- |
53.00 |
30.07 |
- |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
34.99 |
32.33 |
84.23 |
31.83 |
13.84 |
|
Number of equity sharesoutstanding (Lacs)
|
2423.43 |
2423.43 |
2423.43 |
2423.43 |
310.69 |