Per share ratios |
Adjusted EPS (Rs) |
-1.07 |
5.53 |
2.34 |
2.65 |
3.24 |
Adjusted cash EPS (Rs) |
0.56 |
6.52 |
3.06 |
8.23 |
8.10 |
Reported EPS (Rs) |
-1.07 |
5.53 |
2.34 |
2.65 |
3.24 |
Reported cash EPS (Rs) |
0.56 |
6.52 |
3.06 |
8.23 |
8.10 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
0.28 |
7.94 |
3.58 |
-3.98 |
5.90 |
Book value (excl rev res) per share EPS (Rs) |
15.71 |
16.78 |
11.30 |
31.10 |
25.97 |
Book value (incl rev res) per share EPS (Rs) |
15.71 |
16.78 |
11.30 |
31.10 |
25.97 |
Net operating income per share EPS (Rs) |
16.38 |
29.19 |
18.74 |
72.85 |
106.99 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
1.74 |
27.19 |
19.08 |
-5.45 |
5.51 |
Gross profit margin (%) |
-8.22 |
23.80 |
15.24 |
-13.10 |
0.97 |
Net profit margin (%) |
-6.51 |
18.94 |
12.49 |
3.63 |
3.03 |
Adjusted cash margin (%) |
3.29
| 21.52
| 15.81
| 9.08
| 7.06
|
Adjusted return on net worth (%) |
-6.79 |
32.95 |
20.71 |
8.52 |
12.49 |
Reported return on net worth (%) |
-6.79 |
32.95 |
20.71 |
8.52 |
12.49 |
Return on long term funds (%) |
-2.71 |
36.73 |
25.83 |
26.18 |
33.11 |
Leverage ratios |
Long term debt / Equity |
0.27 |
0.30 |
0.19 |
- |
- |
Total debt/equity |
0.46 |
0.35 |
0.22 |
0.02 |
0.44 |
Owners fund as % of total source |
68.32 |
73.79 |
81.82 |
97.14 |
69.03 |
Fixed assets turnover ratio |
0.71 |
1.60 |
2.09 |
2.25 |
2.94 |
Liquidity ratios |
Current ratio |
0.91 |
1.04 |
0.80 |
0.37 |
0.36 |
Current ratio (inc. st loans) |
0.62 |
0.92 |
0.76 |
0.36 |
0.29 |
Quick ratio |
0.76 |
0.93 |
0.68 |
0.33 |
0.27 |
Inventory turnover ratio |
0.71 |
1.28 |
1.36 |
2.28 |
2.84 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
12.88 |
0.91 |
0.81 |
0.11 |
1.44 |
Financial charges coverage ratio |
1.45 |
27.07 |
11.54 |
8.00 |
7.07 |
Fin. charges cov.ratio (post tax) |
1.75 |
20.57 |
9.41 |
5.78 |
5.25 |
Component ratios |
Material cost component (% earnings) |
21.91 |
21.38 |
19.41 |
20.59 |
17.46 |
Selling cost Component |
0.01 |
- |
- |
0.01 |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
0.39 |
- |
Long term assets / total Assets |
0.80 |
0.75 |
0.75 |
0.77 |
0.79 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |