Results | |
Statement |
P&L
|
More |
Jun ' 22 | Jun ' 21 | Jun ' 20 | Dec ' 19 | Dec ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,114.41 | 1,008.73 | 1,355.86 | 926.60 | 848.99 |
Expenses | |||||
Material consumed | 345.45 | 319.52 | 439.91 | 299.87 | 271.34 |
Manufacturing expenses | 14.70 | 12.97 | 19.09 | - | 12.23 |
Personnel expenses | 167.56 | 150.47 | 182.93 | 124.21 | 131.27 |
Selling expenses | 109.45 | 86.43 | 117.27 | - | 99.33 |
Adminstrative expenses | 209.57 | 193.32 | 281.25 | 298.94 | 186.67 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 846.73 | 762.71 | 1,040.45 | 723.02 | 700.84 |
Operating profit | 267.68 | 246.02 | 315.41 | 203.58 | 148.15 |
Other recurring income | 13.19 | 18.10 | 68.89 | 47.94 | 24.39 |
Adjusted PBDIT | 280.87 | 264.12 | 384.30 | 251.52 | 172.54 |
Financial expenses | 0.42 | 0.80 | - | - | - |
Depreciation | 27.08 | 30.04 | 29.45 | 17.17 | 21.12 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 253.37 | 233.28 | 354.85 | 234.36 | 151.42 |
Tax charges | 60.85 | 56.48 | 100.77 | 75.60 | 56.24 |
Adjusted PAT | 192.52 | 176.80 | 254.08 | 158.76 | 95.18 |
Non recurring items | 0.70 | 0.42 | -9.26 | - | 741.72 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 193.22 | 177.22 | 244.82 | 158.76 | 836.90 |
Earnigs before appropriation | 520.92 | 709.48 | 1,412.79 | 158.76 | 1,198.02 |
Equity dividend | 283.85 | 381.78 | 580.21 | - | 19.75 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 150.16 | - | 5.15 |
Retained earnings | 237.07 | 327.70 | 682.42 | 158.76 | 1,173.12 |