| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 41.79 | 45.43 | 36.61 | 9.92 | 2.78 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 0.99 | - | - | - | - |
| Personnel expenses | 25.95 | 18.90 | 16.21 | 5.81 | 0.61 |
| Selling expenses | 0.01 | - | - | 0.01 | - |
| Adminstrative expenses | 7.65 | 22.13 | 18.41 | 3.86 | 2.09 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 34.60 | 41.04 | 34.62 | 9.68 | 2.70 |
| Operating profit | 7.19 | 4.39 | 1.99 | 0.24 | 0.08 |
| Other recurring income | 0.99 | 0.23 | 0.20 | 0.04 | - |
| Adjusted PBDIT | 8.18 | 4.62 | 2.19 | 0.28 | 0.08 |
| Financial expenses | 0.95 | 0.40 | 0.28 | - | - |
| Depreciation | 0.81 | 0.48 | 0.21 | 0.02 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 6.42 | 3.74 | 1.70 | 0.26 | 0.08 |
| Tax charges | 1.32 | 0.60 | 0.19 | 0.07 | 0.03 |
| Adjusted PAT | 5.11 | 3.14 | 1.51 | 0.19 | 0.05 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 5.11 | 3.14 | 1.51 | 0.19 | 0.05 |
| Earnigs before appropriation | 9.29 | 4.90 | 1.76 | 0.26 | 0.07 |
| Equity dividend | - | 0.09 | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 9.29 | 4.81 | 1.76 | 0.26 | 0.07 |