Per share ratios |
Adjusted EPS (Rs) |
1.81 |
14.07 |
5.95 |
2.35 |
2.78 |
Adjusted cash EPS (Rs) |
2.66 |
17.42 |
8.58 |
5.63 |
6.42 |
Reported EPS (Rs) |
2.13 |
15.09 |
5.95 |
2.35 |
2.78 |
Reported cash EPS (Rs) |
2.98 |
18.45 |
8.58 |
5.63 |
6.42 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
3.51 |
24.60 |
10.13 |
8.80 |
9.34 |
Book value (excl rev res) per share EPS (Rs) |
11.33 |
45.94 |
30.81 |
24.76 |
28.10 |
Book value (incl rev res) per share EPS (Rs) |
11.33 |
45.94 |
30.81 |
24.76 |
28.10 |
Net operating income per share EPS (Rs) |
39.46 |
211.68 |
124.44 |
184.29 |
177.29 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
8.89 |
11.62 |
8.14 |
4.77 |
5.26 |
Gross profit margin (%) |
6.72 |
10.03 |
6.02 |
2.99 |
3.21 |
Net profit margin (%) |
5.40 |
7.12 |
4.78 |
1.27 |
1.56 |
Adjusted cash margin (%) |
6.68
| 8.20
| 6.75
| 3.04
| 3.60
|
Adjusted return on net worth (%) |
15.96 |
30.61 |
19.30 |
9.49 |
9.88 |
Reported return on net worth (%) |
18.80 |
32.84 |
19.30 |
9.49 |
9.88 |
Return on long term funds (%) |
19.90 |
36.27 |
20.91 |
19.79 |
18.41 |
Leverage ratios |
Long term debt / Equity |
0.33 |
0.32 |
0.55 |
0.19 |
0.27 |
Total debt/equity |
0.34 |
0.78 |
1.03 |
1.19 |
0.96 |
Owners fund as % of total source |
74.52 |
55.95 |
49.19 |
45.67 |
50.96 |
Fixed assets turnover ratio |
2.50 |
2.92 |
2.13 |
3.37 |
3.35 |
Liquidity ratios |
Current ratio |
2.03 |
2.60 |
2.31 |
1.64 |
2.05 |
Current ratio (inc. st loans) |
1.99 |
1.02 |
0.97 |
0.72 |
0.81 |
Quick ratio |
1.54 |
2.29 |
1.95 |
1.24 |
1.27 |
Inventory turnover ratio |
2.60 |
2.58 |
1.99 |
3.40 |
3.22 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.45 |
2.08 |
3.71 |
5.23 |
4.21 |
Financial charges coverage ratio |
7.86 |
8.47 |
4.60 |
3.50 |
3.44 |
Fin. charges cov.ratio (post tax) |
7.06 |
7.15 |
4.12 |
3.16 |
3.15 |
Component ratios |
Material cost component (% earnings) |
84.08 |
80.31 |
74.58 |
85.51 |
83.15 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
9.42 |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
3.00 |
1.36 |
- |
1.24 |
1.69 |
Long term assets / total Assets |
0.49 |
0.34 |
0.41 |
0.31 |
0.34 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |