| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 59,139.96 | 55,911.12 | 47,146.30 | 39,208.06 | 39,132.49 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 1,250.68 | 221.81 | 190.83 | 16.29 | 815.78 |
| Personnel expenses | 243.29 | 244.80 | 213.84 | 181.63 | 158.86 |
| Selling expenses | 23.01 | 29.87 | 31.74 | 9.87 | 1.66 |
| Adminstrative expenses | 689.14 | 1,463.99 | -975.89 | 1,544.42 | 3,758.38 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2,206.12 | 1,960.47 | -539.48 | 1,752.21 | 4,734.68 |
| Operating profit | 56,933.84 | 53,950.65 | 47,685.78 | 37,455.85 | 34,397.81 |
| Other recurring income | 47.26 | 68.50 | 67.85 | 44.67 | 97.96 |
| Adjusted PBDIT | 56,981.10 | 54,019.15 | 47,753.63 | 37,500.52 | 34,495.77 |
| Financial expenses | 36,241.29 | 34,134.98 | 29,949.27 | 23,737.66 | 22,052.91 |
| Depreciation | 26.62 | 24.39 | 23.72 | 24.09 | 17.96 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 20,713.19 | 19,859.78 | 17,780.64 | 13,738.77 | 12,424.90 |
| Tax charges | 4,430.93 | 4,146.57 | 3,761.43 | 2,684.13 | 2,378.98 |
| Adjusted PAT | 16,282.26 | 15,713.21 | 14,019.21 | 11,054.64 | 10,045.92 |
| Non recurring items | 0.82 | 0.57 | -0.74 | -4.48 | -6.23 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 16,283.08 | 15,713.78 | 14,018.47 | 11,050.16 | 10,039.69 |
| Earnigs before appropriation | 31,670.17 | 29,077.18 | 23,949.24 | 17,965.54 | 14,364.78 |
| Equity dividend | 5,161.12 | 5,371.78 | 4,042.00 | 3,120.37 | 2,411.37 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 26,509.05 | 23,705.40 | 19,907.24 | 14,845.17 | 11,953.41 |
