Results | |
Statement |
P&L
|
More |
Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | Mar ' 12 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 521.80 | 1,855.77 | 4,523.25 | 5,089.09 | 4,225.48 |
Expenses | |||||
Material consumed | 1,193.62 | 6,476.31 | 3,761.35 | 4,048.10 | 3,270.91 |
Manufacturing expenses | 3.90 | 3.58 | 8.64 | 13.49 | 11.38 |
Personnel expenses | 5.37 | 10.12 | 17.42 | 30.78 | 22.11 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 65.94 | 166.09 | 102.78 | 75.52 | 88.56 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,268.82 | 6,656.10 | 3,890.18 | 4,167.90 | 3,392.96 |
Operating profit | -747.02 | -4,800.34 | 633.07 | 921.19 | 832.53 |
Other recurring income | 0.86 | 0.44 | 45.00 | 11.87 | 3.20 |
Adjusted PBDIT | -746.17 | -4,799.89 | 678.07 | 933.06 | 835.72 |
Financial expenses | 185.39 | 314.99 | 649.12 | 609.26 | 513.80 |
Depreciation | 104.97 | 105.01 | 68.59 | 64.06 | 38.79 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -1,036.53 | -5,219.90 | -39.64 | 259.74 | 283.13 |
Tax charges | -60.60 | - | -1.29 | 48.72 | 56.90 |
Adjusted PAT | -975.93 | -5,219.90 | -38.35 | 211.01 | 226.23 |
Non recurring items | -100.21 | -274.40 | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | -1,076.14 | -5,494.30 | -38.35 | 211.01 | 226.23 |
Earnigs before appropriation | -6,569.27 | -5,493.13 | 34.36 | 306.04 | 310.06 |
Equity dividend | - | - | - | 49.50 | 41.47 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 8.03 | 8.03 |
Retained earnings | -6,569.27 | -5,493.13 | 34.36 | 248.51 | 260.56 |