Per share ratios |
Adjusted EPS (Rs) |
-10.19 |
-54.49 |
-0.40 |
2.20 |
2.36 |
Adjusted cash EPS (Rs) |
-9.09 |
-53.39 |
0.31 |
2.87 |
2.77 |
Reported EPS (Rs) |
-11.23 |
-57.35 |
-0.40 |
2.20 |
2.36 |
Reported cash EPS (Rs) |
-10.14 |
-56.26 |
0.31 |
2.87 |
2.77 |
Dividend per share |
- |
- |
- |
0.50 |
0.50 |
Operating profit per share (Rs) |
-7.80 |
-50.11 |
6.61 |
9.62 |
8.69 |
Book value (excl rev res) per share EPS (Rs) |
-40.61 |
-29.38 |
26.62 |
26.87 |
25.61 |
Book value (incl rev res) per share EPS (Rs) |
-40.61 |
-29.38 |
26.62 |
26.87 |
25.61 |
Net operating income per share EPS (Rs) |
5.45 |
19.37 |
47.22 |
53.12 |
44.11 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-143.16 |
-258.67 |
13.99 |
18.10 |
19.70 |
Gross profit margin (%) |
-163.28 |
-264.33 |
12.47 |
16.84 |
18.78 |
Net profit margin (%) |
-206.23 |
-296.06 |
-0.83 |
4.13 |
5.34 |
Adjusted cash margin (%) |
-166.64
| -275.55
| 0.66
| 5.39
| 6.26
|
Adjusted return on net worth (%) |
- |
- |
-1.50 |
8.19 |
9.21 |
Reported return on net worth (%) |
- |
- |
-1.50 |
8.19 |
9.21 |
Return on long term funds (%) |
- |
- |
20.60 |
22.00 |
20.50 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.15 |
0.53 |
0.58 |
Total debt/equity |
- |
- |
1.80 |
2.01 |
1.95 |
Owners fund as % of total source |
-1,121.35 |
-194.13 |
35.73 |
33.18 |
33.91 |
Fixed assets turnover ratio |
0.58 |
0.43 |
0.60 |
0.67 |
0.62 |
Liquidity ratios |
Current ratio |
0.13 |
0.47 |
2.87 |
4.45 |
6.86 |
Current ratio (inc. st loans) |
0.03 |
0.11 |
0.60 |
0.80 |
0.87 |
Quick ratio |
0.12 |
0.37 |
1.41 |
1.65 |
3.04 |
Inventory turnover ratio |
73.27 |
7.09 |
1.38 |
1.09 |
1.13 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
27.26 |
21.88 |
Dividend payout ratio (cash profit) |
- |
- |
- |
20.91 |
18.67 |
Earning retention ratio |
100.00 |
- |
- |
72.74 |
78.12 |
Cash earnings retention ratio |
- |
- |
100.00 |
79.09 |
81.33 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
150.38 |
18.69 |
17.89 |
Financial charges coverage ratio |
-4.02 |
-15.24 |
1.04 |
1.53 |
1.63 |
Fin. charges cov.ratio (post tax) |
-4.24 |
-16.11 |
1.05 |
1.45 |
1.52 |
Component ratios |
Material cost component (% earnings) |
181.41 |
207.24 |
121.00 |
77.50 |
101.18 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
4.06 |
8.04 |
7.59 |
5.30 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.88 |
0.69 |
0.31 |
0.21 |
0.18 |
Bonus component in equity capital (%) |
9.26 |
9.26 |
9.26 |
9.26 |
9.26 |