| Mar ' 07 | Jun ' 06 | Mar ' 06 | Jun ' 05 | Mar ' 04 | |
|---|---|---|---|---|---|
| Sales | 372.52 | 287.98 | 195.14 | 127.84 | 80.14 |
| Operating profit | 43.02 | 29.62 | 19.58 | -5.21 | -10.23 |
| Interest | 7.39 | 8.62 | 6.57 | 2.71 | 14.02 |
| Gross profit | 35.75 | 21.45 | 13.53 | 9.05 | -23.49 |
| EPS (Rs) | 16.44 | 7.89 | 4.81 | 3.61 | -21.72 |
| Mar ' 07 | Jun ' 06 | Mar ' 06 | Jun ' 05 | Mar ' 04 | |
|---|---|---|---|---|---|
| Other income | 0.12 | 0.45 | 0.52 | 16.97 | 0.76 |
| Stock adjustment | 8.42 | -4.75 | -6.97 | -1.90 | 0.73 |
| Raw material | 186.09 | 163.99 | 112.90 | 68.30 | 30.10 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 25.31 | 23.36 | 18.12 | 23.24 | 17.47 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 109.68 | 75.76 | 51.51 | 43.41 | 42.07 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.97 | 2.03 | 1.52 | 3.17 | 3.31 |
| Taxation | 8.10 | 7.09 | 4.50 | -11.37 | - |
| Net profit / loss | 25.68 | 12.33 | 7.51 | 4.65 | -26.80 |
| Extra ordinary item | - | - | - | -12.60 | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 15.62 | 15.62 | 15.62 | 12.87 | 12.34 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 97.64 | 97.64 | 97.64 | 65.14 | 59.79 |
| Agg.of non promotoholding (%) | 62.50 | 62.50 | 62.50 | 50.61 | 48.47 |
| OPM (%) | 11.55 | 10.29 | 10.03 | -4.08 | -12.77 |
| GPM (%) | 9.59 | 7.44 | 6.92 | 6.25 | -29.04 |
| NPM (%) | 6.89 | 4.27 | 3.84 | 3.21 | -33.13 |