| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.15 | - | 41.53 | 14.34 | 8.20 |
| Expenses | |||||
| Material consumed | - | 0.11 | 29.02 | 9.36 | 6.72 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.93 | 1.17 | 1.01 | 0.48 | 0.39 |
| Selling expenses | - | 0.01 | 0.14 | 0.03 | 0.01 |
| Adminstrative expenses | 0.20 | 0.31 | 1.06 | 0.49 | 0.47 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.13 | 1.59 | 31.22 | 10.36 | 7.60 |
| Operating profit | -0.98 | -1.59 | 10.31 | 3.98 | 0.60 |
| Other recurring income | 2.96 | 3.22 | 2.55 | 0.96 | 2.39 |
| Adjusted PBDIT | 1.98 | 1.63 | 12.87 | 4.94 | 3.00 |
| Financial expenses | - | 0.01 | 0.02 | 0.52 | 0.03 |
| Depreciation | 0.03 | 0.05 | 0.07 | 0.11 | 2.29 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.94 | 1.57 | 12.78 | 4.31 | 0.67 |
| Tax charges | 0.49 | 0.39 | 3.42 | 2.08 | -0.20 |
| Adjusted PAT | 1.45 | 1.19 | 9.36 | 2.24 | 0.88 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.45 | 1.19 | 9.36 | 2.24 | 0.88 |
| Earnigs before appropriation | 18.16 | 16.71 | 15.52 | 6.16 | 3.92 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 18.16 | 16.71 | 15.52 | 6.16 | 3.92 |