| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.50 | - | - | 0.04 | 0.16 |
| Expenses | |||||
| Material consumed | - | - | - | 0.13 | 0.20 |
| Manufacturing expenses | - | - | - | 0.03 | - |
| Personnel expenses | 0.13 | 0.15 | 0.10 | 0.13 | 0.08 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.20 | 1.28 | 1.79 | 0.22 | 0.13 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.34 | 1.43 | 1.89 | 0.50 | 0.40 |
| Operating profit | 0.16 | -1.43 | -1.89 | -0.46 | -0.24 |
| Other recurring income | 0.01 | 1.72 | 0.07 | 0.10 | - |
| Adjusted PBDIT | 0.17 | 0.29 | -1.82 | -0.36 | -0.24 |
| Financial expenses | - | - | 0.17 | 0.30 | 0.48 |
| Depreciation | - | 0.01 | 0.16 | 0.16 | 0.16 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.16 | 0.28 | -2.15 | -0.82 | -0.88 |
| Tax charges | - | -0.83 | - | - | - |
| Adjusted PAT | 0.16 | 1.11 | - | - | - |
| Non recurring items | - | - | - | 0.15 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.16 | 1.11 | -2.15 | -0.68 | -0.88 |
| Earnigs before appropriation | -2.95 | -3.09 | -4.20 | -2.05 | -1.38 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -2.95 | -3.09 | -4.20 | -2.05 | -1.38 |