Per share ratios |
Adjusted EPS (Rs) |
4.80 |
2.79 |
0.48 |
1.81 |
2.54 |
Adjusted cash EPS (Rs) |
6.95 |
4.80 |
1.99 |
3.49 |
4.09 |
Reported EPS (Rs) |
5.41 |
3.19 |
0.92 |
2.59 |
2.91 |
Reported cash EPS (Rs) |
7.56 |
5.19 |
2.43 |
4.27 |
4.46 |
Dividend per share |
1.00 |
0.80 |
- |
- |
- |
Operating profit per share (Rs) |
9.28 |
6.40 |
3.05 |
5.37 |
6.18 |
Book value (excl rev res) per share EPS (Rs) |
20.23 |
16.00 |
13.72 |
12.79 |
10.04 |
Book value (incl rev res) per share EPS (Rs) |
20.23 |
16.00 |
13.72 |
12.79 |
10.04 |
Net operating income per share EPS (Rs) |
53.78 |
44.09 |
27.32 |
24.88 |
24.96 |
Free reserves per share EPS (Rs) |
10.16 |
5.92 |
3.64 |
2.72 |
-0.03 |
Profitability ratios |
Operating margin (%) |
17.25 |
14.52 |
11.16 |
21.56 |
24.76 |
Gross profit margin (%) |
13.26 |
9.97 |
5.66 |
15.47 |
18.66 |
Net profit margin (%) |
10.03 |
7.20 |
3.37 |
10.37 |
11.61 |
Adjusted cash margin (%) |
12.89
| 10.83
| 7.26
| 13.94
| 16.33
|
Adjusted return on net worth (%) |
23.72 |
17.45 |
3.56 |
14.16 |
25.28 |
Reported return on net worth (%) |
26.73 |
19.92 |
6.75 |
20.27 |
28.97 |
Return on long term funds (%) |
23.67 |
15.67 |
5.61 |
17.99 |
20.00 |
Leverage ratios |
Long term debt / Equity |
0.51 |
0.82 |
1.15 |
0.65 |
1.31 |
Total debt/equity |
0.79 |
1.19 |
1.61 |
0.94 |
1.53 |
Owners fund as % of total source |
55.62 |
45.65 |
38.31 |
51.39 |
39.51 |
Fixed assets turnover ratio |
1.32 |
1.10 |
0.91 |
0.83 |
0.84 |
Liquidity ratios |
Current ratio |
1.50 |
1.30 |
1.68 |
1.28 |
1.36 |
Current ratio (inc. st loans) |
0.84 |
0.70 |
0.82 |
0.79 |
0.86 |
Quick ratio |
0.31 |
0.44 |
0.63 |
0.35 |
0.51 |
Inventory turnover ratio |
3.41 |
4.02 |
2.34 |
2.42 |
4.40 |
Payout ratios |
Dividend payout ratio (net profit) |
21.62 |
28.61 |
- |
- |
- |
Dividend payout ratio (cash profit) |
15.47 |
17.56 |
- |
- |
- |
Earning retention ratio |
75.63 |
67.33 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
83.17 |
80.99 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.32 |
3.97 |
11.08 |
3.47 |
3.82 |
Financial charges coverage ratio |
3.66 |
3.29 |
2.57 |
3.91 |
3.53 |
Fin. charges cov.ratio (post tax) |
3.94 |
3.60 |
2.98 |
4.05 |
3.52 |
Component ratios |
Material cost component (% earnings) |
77.20 |
74.60 |
80.57 |
68.90 |
62.38 |
Selling cost Component |
3.92 |
4.07 |
5.64 |
6.51 |
6.13 |
Exports as percent of total sales |
76.26 |
78.93 |
60.13 |
56.09 |
55.43 |
Import comp. in raw mat. consumed |
100.00 |
99.04 |
99.95 |
97.57 |
92.46 |
Long term assets / total Assets |
0.56 |
0.62 |
0.57 |
0.57 |
0.68 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |