| Mar ' 07 | Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | |
|---|---|---|---|---|---|
| Sales | 352.68 | 366.94 | 303.93 | 282.28 | 186.74 |
| Operating profit | 49.97 | 69.37 | 39.84 | 37.37 | 27.82 |
| Interest | 2.12 | 23.98 | 14.94 | 10.94 | 8.38 |
| Gross profit | 49.92 | 46.42 | 27.63 | 36.72 | 20.64 |
| EPS (Rs) | 2.65 | 2.76 | 1.13 | 2.06 | 0.91 |
| Mar ' 07 | Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | |
|---|---|---|---|---|---|
| Other income | 2.07 | 1.03 | 2.73 | 10.29 | 1.20 |
| Stock adjustment | -13.83 | -1.94 | 10.51 | -5.47 | -0.09 |
| Raw material | 273.08 | 260.54 | 211.90 | 211.17 | 129.87 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 4.14 | 4.18 | 3.88 | 3.61 | 2.78 |
| Excise | 15.02 | 9.04 | 9.27 | 6.01 | 5.84 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 24.30 | 25.75 | 28.53 | 29.59 | 20.52 |
| Provisions made | - | - | - | - | - |
| Depreciation | 14.13 | 13.71 | 13.50 | 12.47 | 9.72 |
| Taxation | 1.46 | -3.00 | -0.49 | -2.40 | -0.86 |
| Net profit / loss | 34.33 | 35.71 | 14.62 | 26.65 | 11.78 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 129.49 | 129.49 | 129.49 | 129.49 | 129.49 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 674.25 | 670.80 | 629.29 | 623.70 | 619.21 |
| Agg.of non promotoholding (%) | 52.07 | 51.80 | 48.60 | 48.17 | 47.82 |
| OPM (%) | 14.17 | 18.90 | 13.11 | 13.24 | 14.90 |
| GPM (%) | 14.07 | 12.62 | 9.01 | 12.55 | 10.98 |
| NPM (%) | 9.68 | 9.70 | 4.77 | 9.11 | 6.27 |