Per share ratios |
Adjusted EPS (Rs) |
4.15 |
-2.71 |
-0.95 |
-5.95 |
-17.52 |
Adjusted cash EPS (Rs) |
11.29 |
4.60 |
6.32 |
2.68 |
-8.70 |
Reported EPS (Rs) |
4.15 |
-2.71 |
-0.95 |
-5.95 |
-17.52 |
Reported cash EPS (Rs) |
11.29 |
4.60 |
6.32 |
2.68 |
-8.70 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
16.81 |
15.72 |
9.65 |
9.86 |
3.11 |
Book value (excl rev res) per share EPS (Rs) |
79.96 |
75.87 |
78.80 |
8.36 |
14.04 |
Book value (incl rev res) per share EPS (Rs) |
79.96 |
75.87 |
78.80 |
8.36 |
14.04 |
Net operating income per share EPS (Rs) |
230.46 |
231.45 |
141.14 |
129.09 |
116.26 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
7.29 |
6.79 |
6.84 |
7.63 |
2.67 |
Gross profit margin (%) |
4.19 |
3.63 |
1.68 |
0.94 |
-4.90 |
Net profit margin (%) |
1.80 |
-1.16 |
-0.67 |
-4.60 |
-15.07 |
Adjusted cash margin (%) |
4.81
| 1.96
| 4.36
| 2.02
| -7.40
|
Adjusted return on net worth (%) |
5.19 |
-3.56 |
-1.21 |
-71.18 |
-124.83 |
Reported return on net worth (%) |
5.19 |
-3.56 |
-1.21 |
-71.18 |
-124.83 |
Return on long term funds (%) |
7.75 |
5.52 |
3.01 |
4.06 |
-7.16 |
Leverage ratios |
Long term debt / Equity |
1.18 |
1.51 |
1.49 |
13.04 |
3.46 |
Total debt/equity |
1.48 |
1.59 |
1.63 |
16.71 |
5.15 |
Owners fund as % of total source |
40.32 |
38.60 |
37.95 |
5.64 |
16.24 |
Fixed assets turnover ratio |
1.17 |
1.15 |
0.84 |
1.10 |
1.07 |
Liquidity ratios |
Current ratio |
1.58 |
1.37 |
1.30 |
0.95 |
0.44 |
Current ratio (inc. st loans) |
0.76 |
1.11 |
0.99 |
0.57 |
0.38 |
Quick ratio |
0.35 |
0.36 |
0.39 |
0.26 |
0.15 |
Inventory turnover ratio |
1.16 |
1.18 |
0.67 |
0.87 |
1.35 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
10.48 |
26.24 |
20.40 |
52.05 |
- |
Financial charges coverage ratio |
2.88 |
4.17 |
1.97 |
1.29 |
0.21 |
Fin. charges cov.ratio (post tax) |
2.58 |
2.07 |
1.94 |
1.26 |
0.57 |
Component ratios |
Material cost component (% earnings) |
77.62 |
73.93 |
84.87 |
86.90 |
59.33 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.70 |
0.72 |
0.65 |
0.63 |
0.71 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |