Per share ratios |
Adjusted EPS (Rs) |
-31.95 |
-32.08 |
-16.22 |
14.40 |
8.13 |
Adjusted cash EPS (Rs) |
-9.25 |
-11.10 |
6.46 |
34.90 |
27.94 |
Reported EPS (Rs) |
-31.95 |
-32.08 |
-16.22 |
14.40 |
8.13 |
Reported cash EPS (Rs) |
-9.25 |
-11.10 |
6.46 |
34.90 |
27.94 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-9.77 |
-12.62 |
5.19 |
49.39 |
43.32 |
Book value (excl rev res) per share EPS (Rs) |
197.45 |
229.15 |
267.68 |
285.35 |
271.18 |
Book value (incl rev res) per share EPS (Rs) |
197.45 |
229.15 |
267.68 |
285.35 |
271.18 |
Net operating income per share EPS (Rs) |
77.63 |
71.78 |
94.05 |
115.34 |
104.46 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-12.57 |
-17.58 |
5.51 |
42.81 |
41.46 |
Gross profit margin (%) |
-41.81 |
-46.81 |
-18.58 |
25.04 |
22.50 |
Net profit margin (%) |
-41.15 |
-44.68 |
-17.24 |
12.48 |
7.78 |
Adjusted cash margin (%) |
-11.89
| -15.39
| 6.85
| 30.24
| 26.73
|
Adjusted return on net worth (%) |
-16.18 |
-13.99 |
-6.05 |
5.04 |
2.99 |
Reported return on net worth (%) |
-16.18 |
-13.99 |
-6.05 |
5.04 |
2.99 |
Return on long term funds (%) |
-16.34 |
-14.54 |
-6.50 |
10.13 |
8.61 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
0.01 |
Total debt/equity |
0.01 |
0.04 |
- |
- |
0.10 |
Owners fund as % of total source |
98.67 |
95.50 |
100.00 |
100.00 |
90.27 |
Fixed assets turnover ratio |
0.33 |
0.29 |
0.34 |
0.39 |
0.35 |
Liquidity ratios |
Current ratio |
0.72 |
1.46 |
1.73 |
2.19 |
2.74 |
Current ratio (inc. st loans) |
0.65 |
1.03 |
1.73 |
2.19 |
1.21 |
Quick ratio |
0.63 |
1.41 |
1.73 |
2.19 |
2.65 |
Inventory turnover ratio |
0.38 |
0.29 |
0.35 |
0.40 |
0.34 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
1.05 |
Financial charges coverage ratio |
-6.34 |
-4.98 |
3.46 |
19.99 |
12.33 |
Fin. charges cov.ratio (post tax) |
-5.13 |
-3.48 |
5.25 |
15.12 |
8.95 |
Component ratios |
Material cost component (% earnings) |
0.37 |
0.09 |
0.17 |
1.30 |
0.20 |
Selling cost Component |
2.88 |
3.46 |
2.54 |
1.56 |
3.34 |
Exports as percent of total sales |
57.65 |
61.18 |
59.47 |
59.84 |
58.60 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
96.36 |
Long term assets / total Assets |
0.78 |
0.64 |
0.61 |
0.56 |
0.55 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |