Sources of funds
|
Owner's fund
|
Equity share capital
|
21.00 |
21.00 |
15.48 |
15.48 |
15.48 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
162.96 |
118.57 |
60.38 |
27.30 |
-4.33 |
Loan funds
|
Secured loans
|
15.08 |
0.11 |
1.72 |
0.18 |
6.34 |
Unsecured loans
|
- |
- |
- |
- |
34.61 |
Total
|
199.04 |
139.68 |
77.57 |
42.95 |
52.09 |
Uses of funds
|
Fixed assets
|
Gross block
|
89.14 |
90.10 |
24.56 |
16.67 |
15.14 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
4.11 |
3.31 |
2.63 |
1.79 |
0.83 |
Net block
|
85.03 |
86.78 |
21.94 |
14.88 |
14.31 |
Capital work-in-progress
|
0.39 |
- |
- |
0.27 |
- |
Investments
|
74.00 |
74.05 |
0.05 |
0.05 |
0.05 |
Net current assets
|
Current assets, loans & advances
|
221.51 |
180.57 |
115.98 |
143.36 |
83.15 |
Less : current liabilities & provisions
|
181.90 |
201.72 |
60.39 |
115.60 |
45.42 |
Total net current assets
|
39.62 |
-21.15 |
55.59 |
27.76 |
37.73 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
199.04 |
139.68 |
77.57 |
42.95 |
52.09 |
Notes:
|
Book value of unquoted investments
|
74.00 |
74.05 |
0.05 |
0.05 |
0.05 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
113.26 |
113.27 |
115.48 |
123.00 |
58.05 |
Number of equity sharesoutstanding (Lacs)
|
210.02 |
210.02 |
154.75 |
154.75 |
154.75 |