Per share ratios |
Adjusted EPS (Rs) |
8.74 |
52.61 |
15.24 |
19.49 |
25.17 |
Adjusted cash EPS (Rs) |
9.50 |
55.73 |
17.93 |
22.01 |
26.07 |
Reported EPS (Rs) |
8.73 |
52.50 |
21.61 |
19.49 |
21.41 |
Reported cash EPS (Rs) |
9.49 |
55.62 |
24.30 |
22.01 |
22.31 |
Dividend per share |
0.10 |
2.00 |
0.50 |
1.50 |
- |
Operating profit per share (Rs) |
12.86 |
79.00 |
27.54 |
32.22 |
33.18 |
Book value (excl rev res) per share EPS (Rs) |
40.86 |
142.22 |
87.59 |
66.46 |
49.02 |
Book value (incl rev res) per share EPS (Rs) |
40.86 |
142.22 |
87.59 |
66.46 |
49.02 |
Net operating income per share EPS (Rs) |
118.48 |
736.94 |
211.39 |
301.24 |
426.97 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
10.85 |
10.72 |
13.02 |
10.69 |
7.77 |
Gross profit margin (%) |
10.21 |
10.29 |
11.75 |
9.86 |
7.56 |
Net profit margin (%) |
7.36 |
7.12 |
10.22 |
6.47 |
5.01 |
Adjusted cash margin (%) |
7.91
| 7.52
| 8.38
| 7.25
| 6.06
|
Adjusted return on net worth (%) |
21.38 |
36.99 |
17.40 |
29.33 |
51.34 |
Reported return on net worth (%) |
21.35 |
36.91 |
24.67 |
29.33 |
43.67 |
Return on long term funds (%) |
30.92 |
49.61 |
30.92 |
47.85 |
72.17 |
Leverage ratios |
Long term debt / Equity |
0.08 |
0.12 |
0.01 |
- |
- |
Total debt/equity |
0.20 |
0.25 |
0.08 |
- |
0.02 |
Owners fund as % of total source |
83.08 |
79.39 |
92.42 |
99.92 |
97.78 |
Fixed assets turnover ratio |
2.84 |
5.48 |
2.62 |
5.82 |
10.96 |
Liquidity ratios |
Current ratio |
2.87 |
1.48 |
1.22 |
0.89 |
1.92 |
Current ratio (inc. st loans) |
1.75 |
1.21 |
1.05 |
0.89 |
1.82 |
Quick ratio |
2.81 |
1.45 |
1.17 |
0.85 |
1.84 |
Inventory turnover ratio |
2.41 |
4.11 |
2.23 |
4.53 |
8.52 |
Payout ratios |
Dividend payout ratio (net profit) |
5.47 |
- |
2.31 |
5.12 |
- |
Dividend payout ratio (cash profit) |
5.03 |
- |
2.05 |
4.54 |
- |
Earning retention ratio |
94.54 |
100.00 |
96.72 |
94.88 |
100.00 |
Cash earnings retention ratio |
94.97 |
100.00 |
97.22 |
95.46 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.87 |
0.66 |
0.40 |
- |
0.04 |
Financial charges coverage ratio |
6.33 |
9.42 |
6.54 |
8.04 |
61.99 |
Fin. charges cov.ratio (post tax) |
5.16 |
7.33 |
6.31 |
6.15 |
39.12 |
Component ratios |
Material cost component (% earnings) |
86.00 |
87.48 |
79.62 |
83.29 |
84.36 |
Selling cost Component |
0.10 |
0.03 |
0.12 |
0.15 |
0.05 |
Exports as percent of total sales |
- |
- |
- |
- |
0.42 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.31 |
0.29 |
0.41 |
0.47 |
0.15 |
Bonus component in equity capital (%) |
18.35 |
19.20 |
20.21 |
20.21 |
20.21 |