| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 19.96 | 15.28 | 13.49 | 5.26 | 3.57 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 0.71 | 0.61 | - | - | - |
| Personnel expenses | 3.80 | 1.60 | 1.30 | 1.12 | 0.78 |
| Selling expenses | 0.01 | 0.01 | 0.08 | 0.01 | 0.02 |
| Adminstrative expenses | 1.71 | 1.14 | 1.09 | 0.49 | 1.33 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 6.23 | 3.35 | 2.47 | 1.62 | 2.14 |
| Operating profit | 13.72 | 11.92 | 11.02 | 3.65 | 1.43 |
| Other recurring income | 1.71 | 0.46 | 0.03 | 0.20 | 1.80 |
| Adjusted PBDIT | 15.43 | 12.38 | 11.06 | 3.85 | 3.23 |
| Financial expenses | 8.01 | 8.97 | 9.37 | 2.79 | 2.42 |
| Depreciation | 0.73 | 0.85 | 0.41 | 0.34 | 0.21 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 6.69 | 2.56 | 1.27 | 0.72 | 0.60 |
| Tax charges | 1.72 | 0.59 | 0.35 | 0.17 | 0.18 |
| Adjusted PAT | 4.98 | 1.97 | 0.93 | 0.55 | 0.42 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 4.98 | 1.97 | 0.93 | 0.55 | 0.42 |
| Earnigs before appropriation | 8.71 | 4.15 | 2.56 | 1.75 | 1.28 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 8.71 | 4.15 | 2.56 | 1.75 | 1.28 |